Question

In: Accounting

Problem 18-11 On July 1, 2017, Vaughn Construction Company Inc. contracted to build an office building...

Problem 18-11

On July 1, 2017, Vaughn Construction Company Inc. contracted to build an office building for Gumbel Corp. for a total contract price of $1,890,000. On July 1, Vaughn estimated that it would take between 2 and 3 years to complete the building. On December 31, 2019, the building was deemed substantially completed. Following are accumulated contract costs incurred, estimated costs to complete the contract, and accumulated billings to Gumbel for 2017, 2018, and 2019.

At
12/31/17

At
12/31/18

At
12/31/19

Contract costs incurred to date $304,000 $1,207,800 $2,089,200
Estimated costs to complete the contract 1,216,000 772,200 –0–
Billings to Gumbel 300,000 1,080,000 1,830,000


(a) Using the percentage-of-completion method, prepare schedules to compute the profit or loss to be recognized as a result of this contract for the years ended December 31, 2017, 2018, and 2019. (Ignore income taxes.) (If answer is 0, please enter 0. Do not leave any field blank.)

(b) Using the completed-contract method, prepare schedules to compute the profit or loss to be recognized as a result of this contract for the years ended December 31, 2017, 2018, and 2019. (Ignore income taxes.) (If answer is 0, please enter 0. Do not leave any fields blank.)

Solutions

Expert Solution

a) Stement of Profit or (loss) to be recognised in the statements of accounts using Percentage of Completion Method
Year end 2017 Year end 2018 Year end 2019
Contract Price $       1,890,000.00 $ 1,890,000.00 $ 1,890,000.00
Less- Estimated Cost
Cost to date $           304,000.00 $ 1,207,800.00 $ 2,089,200.00
Cost To complete $       1,216,000.00 $      772,200.00 $                        -  
Total Cost $       1,520,000.00 $ 1,980,000.00 $ 2,089,200.00
Gross Profit $           370,000.00 $      (90,000.00) $    (199,200.00)
Percentage Cpmplete 20% 61% 100%
Revenue
Total Revenue $       1,890,000.00 $ 1,890,000.00 $ 1,890,000.00
Percentage 20% 61% 100%
$           378,000.00 $ 1,152,900.00 $ 1,890,000.00
Less-Revenue of Previous Year $                            -   $      378,000.00 $ 1,152,900.00
Current year revenue $           378,000.00 $      774,900.00 $      737,100.00
Gross profit
Revenue $           378,000.00 $ 1,152,900.00 $ 1,890,000.00
Cost $           304,000.00 $ 1,207,800.00 $ 2,089,200.00
Gross Profit $             74,000.00 $      (54,900.00) $    (199,200.00)
Less Gross Profit of previous year $                            -   $        74,000.00 $    (128,900.00)
Gross profit To be Recognised in Current Year $             74,000.00 $   (128,900.00) $      (70,300.00)
b) Stement of Profit or (loss) to be recognised in the statements of accounts using Complete Contract Method
Year end 2019
Contract Price $ 1,890,000.00
Total Cost $ 2,089,200.00
Net Loss on Contract to be recorded in 2019 $    (199,200.00)
Notes;
1) No profit or loss will be recorded in the year 2017 and 2018 under Compete Contract Method
2) The Profits or loss under both methods will be Exactly same, The only diffrence is Profit or loss is recognised in year of completion in case of Completed Contract method and under Percentage on completion method Profit or loss is recognised in all years in which work is done.

Related Solutions

Problem 18-11 On July 1, 2017, Nash Construction Company Inc. contracted to build an office building...
Problem 18-11 On July 1, 2017, Nash Construction Company Inc. contracted to build an office building for Gumbel Corp. for a total contract price of $1,890,000. On July 1, Nash estimated that it would take between 2 and 3 years to complete the building. On December 31, 2019, the building was deemed substantially completed. Following are accumulated contract costs incurred, estimated costs to complete the contract, and accumulated billings to Gumbel for 2017, 2018, and 2019. At 12/31/17 At 12/31/18...
On July 1, 2017, Skysong Construction Company Inc. contracted to build an office building for Gumbel...
On July 1, 2017, Skysong Construction Company Inc. contracted to build an office building for Gumbel Corp. for a total contract price of $1,910,000. On July 1, Skysong estimated that it would take between 2 and 3 years to complete the building. On December 31, 2019, the building was deemed substantially completed. Following are accumulated contract costs incurred, estimated costs to complete the contract, and accumulated billings to Gumbel for 2017, 2018, and 2019. At 12/31/17 At 12/31/18 At 12/31/19...
On July 1, 2017, Headland Construction Company Inc. contracted to build an office building for Gumbel...
On July 1, 2017, Headland Construction Company Inc. contracted to build an office building for Gumbel Corp. for a total contract price of $1,890,000. On July 1, Headland estimated that it would take between 2 and 3 years to complete the building. On December 31, 2019, the building was deemed substantially completed. Following are accumulated contract costs incurred, estimated costs to complete the contract, and accumulated billings to Gumbel for 2017, 2018, and 2019. At 12/31/17 At 12/31/18 At 12/31/19...
On July 1, 2017, Sheridan Construction Company Inc. contracted to build an office building for Gumbel...
On July 1, 2017, Sheridan Construction Company Inc. contracted to build an office building for Gumbel Corp. for a total contract price of $1,880,000. On July 1, Sheridan estimated that it would take between 2 and 3 years to complete the building. On December 31, 2019, the building was deemed substantially completed. Following are accumulated contract costs incurred, estimated costs to complete the contract, and accumulated billings to Gumbel for 2017, 2018, and 2019. At 12/31/17 At 12/31/18 At 12/31/19...
On July 1, 2017, Torvill Construction Company Inc. contracted to build an office building for Gumbel...
On July 1, 2017, Torvill Construction Company Inc. contracted to build an office building for Gumbel Corp. for a total contract price of $1,900,000. On July 1, Torvill estimated that it would take between 2 and 3 years to complete the building. On December 31, 2019, the building was deemed substantially completed. Following are accumulated contract costs incurred, estimated costs to complete the contract, and accumulated billings to Gumbel for 2017, 2018, and 2019. At 12/31/17 At 12/31/18 At 12/31/19...
On July 1, 2017, Torvill Construction Company Inc. contracted to build an office building for Gumbel...
On July 1, 2017, Torvill Construction Company Inc. contracted to build an office building for Gumbel Corp. for a total contract price of $1,900,000. On July 1, Torvill estimated that it would take between 2 and 3 years to complete the building. On December 31, 2019, the building was deemed substantially completed. Following are accumulated contract costs incurred, estimated costs to complete the contract, and accumulated billings to Gumbel for 2017, 2018, and 2019. At 12/31/17 At 12/31/18 At 12/31/19...
On July 1, 2020, Torvill Construction Company Inc. contracted to build an office building for Gabriella Corp
Construction Contract Accounting as per Percentage-of-Completion Method & Completed Contract Method.  Problem Four: Long-Term Contract  On July 1, 2020, Torvill Construction Company Inc. contracted to build an office building for Gabriella Corp. for a total contract price of S2,000,000. On July 1, Torvill estimated that it would take between 2 and 3 years to complete the building. On December 31, 2022, the building was deemed substantially completed. Following are accumulated contract costs incurred, estimated costs to complete the contract, and accumulated...
On June 1, 2020, Roman Construction Company Inc. contracted to build an office building for Sicily...
On June 1, 2020, Roman Construction Company Inc. contracted to build an office building for Sicily Corp. for a total contract price of $2,600,000. On July 1, Roman estimated that it would take between 2 and 3 years to complete the building. On December 31, 2022, the building was deemed substantially completed. Following are accumulated contract costs incurred, estimated costs to complete the contract, and accumulated billings to Sicily 2020, 2021, and 2022: At At At 12/31/2020 12/31/2021 12/31/2022 Contract...
Problem 18-10 On March 1, 2017, Sandhill Construction Company contracted to construct a factory building for...
Problem 18-10 On March 1, 2017, Sandhill Construction Company contracted to construct a factory building for Fabrik Manufacturing Inc. for a total contract price of $8,310,000. The building was completed by October 31, 2019. The annual contract costs incurred, estimated costs to complete the contract, and accumulated billings to Fabrik for 2017, 2018, and 2019 are given below: 2017 2018 2019 Contract costs incurred during the year $2,871,000 $2,304,900 $2,114,100 (2019 Row) Estimated costs to complete the contract at 12/31...
Chiefs Construction Company has contracted to build an office building. The construction is scheduled to begin...
Chiefs Construction Company has contracted to build an office building. The construction is scheduled to begin on January 1, 2020, and the estimated time of completion is July 1, 2023. The building cost is estimated to be $20,000,000 and will be billed at $24,000,000. The following data relate to the construction period: 2020 2021 2022 2023 Cost to date 5,500,000 10,000,000 13,500,000 20,000,000 Estimated cost to complete 14,500,000 10,000,000 6,500,000 -0- Progress billings to date 3,000,000 9,000,000 14,000,000 24,000,000 Cash...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT