In: Accounting
On July 1, 2017, Skysong Construction Company Inc. contracted to build an office building for Gumbel Corp. for a total contract price of $1,910,000. On July 1, Skysong estimated that it would take between 2 and 3 years to complete the building. On December 31, 2019, the building was deemed substantially completed. Following are accumulated contract costs incurred, estimated costs to complete the contract, and accumulated billings to Gumbel for 2017, 2018, and 2019.
At |
At |
At |
||||
Contract costs incurred to date | $327,800 | $1,180,000 | $2,090,400 | |||
Estimated costs to complete the contract | 1,162,200 | 820,000 | –0– | |||
Billings to Gumbel | 300,000 | 1,110,000 | 1,870,000 |
(a) Using the percentage-of-completion method,
prepare schedules to compute the profit or loss to be recognized as
a result of this contract for the years ended December 31, 2017,
2018, and 2019. (Ignore income taxes.) (If answer is 0,
please enter 0. Do not leave any field blank.
(b) Using the completed-contract method,
prepare schedules to compute the profit or loss to be recognized as
a result of this contract for the years ended December 31, 2017,
2018, and 2019. (Ignore income taxes.) (If answer is 0,
please enter 0. Do not leave any fields
blank.)
Answer a. | |||
Percentage of Completion Method | |||
2017 | 2018 | 2019 | |
Cost Incurred each year | 327,800 | 852,200 | 910,400 |
Cost Incurred to date | 327,800 | 1,180,000 | 2,090,400 |
Estimated Costs | 1,162,200 | 820,000 | - |
Total Estimated Costs | 1,490,000 | 2,000,000 | 2,090,400 |
% Completed | 22.00% | 59.00% | 100.00% |
Revenue | 420,200 | 706,700 | 783,100 |
Expenses | 327,800 | 852,200 | 910,400 |
Gross Profit | 92,400 | (145,500) | (127,300) |
Revenue - | |||
2017 - $1,910,000 X 22% + $420,200 | |||
2018 - $1,910,000 X 59% - $420,200 = $706,700 | |||
2019 = $1,910,000 - ($420,200 + $706,700) = $783,100 | |||
Answer 2. | |||
Completed Contract Method | |||
2017 | 2018 | 2019 | |
Revenue | - | - | 1,910,000 |
Expenses | - | - | 2,090,400 |
Gross Profit | - | - | (180,400) |