In: Accounting
On June 1, 2020, Roman Construction Company Inc. contracted to build an office building for Sicily Corp. for a total contract price of $2,600,000. On July 1, Roman estimated that it would take between 2 and 3 years to complete the building. On December 31, 2022, the building was deemed substantially completed. Following are accumulated contract costs incurred, estimated costs to complete the contract, and accumulated billings to Sicily 2020, 2021, and 2022: |
|||||
At |
At |
At |
|||
12/31/2020 |
12/31/2021 |
12/31/2022 |
|||
Contract costs incurred during the year |
$ 600,000 |
$ 1,500,000 |
$ 2,750,000 |
||
Estimated costs to complete the contract |
1,800,000 |
1,200,000 |
- |
||
Billings to Sicily |
400,000 |
1,200,000 |
2,400,000 |
||
Instructions: |
|||||
(a) Using the percentage-of-completion method, prepare schedules to compute the profit or loss to be recognized as a |
|||||
result of this contract for the years ended December 31, 2020, 2021, and 2022. (Ignore income taxes.) |
|||||
(b) Using the completed-contract method, prepare schedules to compute the profit or loss to be recognized as a result of |
|||||
this contract for the years ended December 31, 2020, 2021, and 2022. (Ignore income taxes.) |
Answer :
(a) Using the percentage-of-completion method :
Particulars | 2020 | 2021 | 2022 |
Cumulative Cost Incurred at year End | 600,000 | 1,500,000 | 2,750,000 |
Estimated Costs to complete the contract | 1,800,000 | 1,200,000 | |
Total Costs | 2,400,000 | 2,700,000 | 2,750,000 |
% of Completion = Cost Incurred / Total Costs | 25.00% | 55.56% | 100.00% |
Cost Incurred during the year | 600,000 | 900,000 | 1,250,000 |
Particulars | 2020 | 2021 | 2022 |
Revenue recognized = 2,600,000 x % of Completion | 650,000 | 1,444,444 | 2,600,000 |
Less : Revenue recognized in earlier years | 0 | 650,000 | 1,444,444 |
Revenue recognized in current Year | 650,000 | 794,444 | 1,155,556 |
Less : Cost Incurred during the year | 600,000 | 900,000 | 1,250,000 |
Gross Profit (Loss) during the year | 50,000 | (105,556) | (94,444) |
So,
Particulars | Amount |
Gross Profit (Loss) during the year 2020 | $50,000 |
Gross Profit (Loss) during the year 2021 | ($105,556) |
Gross Profit (Loss) during the year 2022 | ($94,444) |
(b) Using the completed-contract method :
Particulars | Amount |
Gross Profit (Loss) during the year 2020 | $0 |
Gross Profit (Loss) during the year 2021 | $0 |
Gross Profit (Loss) during the year 2022 | ($150,000) |