Question

In: Accounting

Problem 18-10 On March 1, 2017, Sandhill Construction Company contracted to construct a factory building for...

Problem 18-10

On March 1, 2017, Sandhill Construction Company contracted to construct a factory building for Fabrik Manufacturing Inc. for a total contract price of $8,310,000. The building was completed by October 31, 2019. The annual contract costs incurred, estimated costs to complete the contract, and accumulated billings to Fabrik for 2017, 2018, and 2019 are given below:

2017

2018

2019

Contract costs incurred during the year $2,871,000 $2,304,900 $2,114,100 (2019 Row)
Estimated costs to complete the contract at 12/31 3,509,000 2,114,100 –0–
Billings to Fabrik during the year 3,220,000 3,530,000 1,560,000

(a) Using the percentage-of-completion method, prepare schedules to compute the profit or loss to be recognized as a result of this contract for the years ended December 31, 2017, 2018, and 2019. (Ignore income taxes.)

2017

Costs to date (12/31/17)    $________

Estimated Costs to Complete $________

Estimated Total Costs $________

Percent Complete ________%

Revenue Recognized $________

Costs Incurred $________

Profit/(Loss) Recognized in 2017 $________

2018

Costs to date (12/31/18) $________

Estimated Costs to Complete $________

Estimated Total Costs $________

Percent Complete ________%

Revenue Recognized in 2018 $________

Costs Incurred in 2018 $________

Profit/ (Loss) Recognized in 2018 $________

2019

_______________? $________

Total Revenue Recognized $________

Total Profit on Contract $________

Less: Profit Previously Recognized $________

Profit/(Loss) Recognized in 2019 $________

(b) Using the completed-contract method, prepare schedules to compute the profit or loss to be recognized as a result of this contract for the years ended December 31, 2017, 2018, and 2019. (Ignore income taxes.)

2017 $________

2018 $________

2019 $________

Solutions

Expert Solution

Solution a:

Computation of % of completion, revenue recognition and Gross Profit - Sandhil Construction Company
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) % of completion (D) (B/C) Contract Price
(E)
Total Revenue to be recoganized (F) (E * D) Revenue for current period (G) Gross Profit (H) (G - A)
2017 $2,871,000 $2,871,000 $6,380,000 45.00% $8,310,000 $3,739,500 $3,739,500 $868,500
2018 $2,304,900 $5,175,900 $7,290,000 71.00% $8,310,000 $5,900,100 $2,160,600 -$144,300
2019 $2,114,100 $7,290,000 $7,290,000 100.00% $8,310,000 $8,310,000 $2,409,900 $295,800

Solution b:

Computation of Gross Profit - Revenue on completion - Sandhil Construction Company
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) Contract Price
(D)
Gross Profit
2017 $2,871,000 $2,871,000 $6,380,000 $8,310,000 $0
2018 $2,304,900 $5,175,900 $7,290,000 $8,310,000 $0
2019 $2,114,100 $7,290,000 $7,290,000 $8,310,000 $1,020,000

Related Solutions

On March 1, 2017, Oriole Construction Company contracted to construct a factory building for Fabrik Manufacturing...
On March 1, 2017, Oriole Construction Company contracted to construct a factory building for Fabrik Manufacturing Inc. for a total contract price of $8,450,000. The building was completed by October 31, 2019. The annual contract costs incurred, estimated costs to complete the contract, and accumulated billings to Fabrik for 2017, 2018, and 2019 are given below: 2017 2018 2019 Contract costs incurred during the year $3,052,800 $2,254,300 $1,962,900 Estimated costs to complete the contract at 12/31 3,307,200 1,962,900 –0– Billings...
On March 1, 2017, Shamrock Construction Company contracted to construct a factory building for Fabrik Manufacturing...
On March 1, 2017, Shamrock Construction Company contracted to construct a factory building for Fabrik Manufacturing Inc. for a total contract price of $8,390,000. The building was completed by October 31, 2019. The annual contract costs incurred, estimated costs to complete the contract, and accumulated billings to Fabrik for 2017, 2018, and 2019 are given below: 2017 2018 2019 Contract costs incurred during the year $3,003,300 $2,179,700 $2,117,000 Estimated costs to complete the contract at 12/31 3,386,700 2,117,000 –0– Billings...
On March 1, 2017, Pechstein Construction Company contracted to construct a factory building for Fabrik Manufacturing...
On March 1, 2017, Pechstein Construction Company contracted to construct a factory building for Fabrik Manufacturing Inc. for a total contract price of $8,400,000. The building was completed by October 31, 2019. The annual contract costs incurred, estimated costs to complete the contract, and accumulated billings to Fabrik for 2017, 2018, and 2019 are given below. 2017 2018 2019 Contract Costs Incurred during the year $2,208,000 $2,230,000 $2,190,000 Estimated Costs to Complete the Contract at 12/31 $3,520,000 $2,190,000 -0- Billings...
On March 1, 2017, Oriole Construction Company contracted to construct a factory building for Fabrik Manufacturing...
On March 1, 2017, Oriole Construction Company contracted to construct a factory building for Fabrik Manufacturing Inc. for a total contract price of $8,410,000. The building was completed by October 31, 2019. The annual contract costs incurred, estimated costs to complete the contract, and accumulated billings to Fabrik for 2017, 2018, and 2019 are given below: 2017 2018 2019 Contract costs incurred during the year $2,916,400 $2,079,200 $2,244,400 Estimated costs to complete the contract at 12/31 3,423,600 2,244,400 –0– Billings...
On May 1, 2020, Jackson Construction Company contracted to construct a factory building for a total...
On May 1, 2020, Jackson Construction Company contracted to construct a factory building for a total contract price of $9,600,000. The building was completed by May 31,2022. The annual contract costs incurred, estimated costs to complete the contract, and accumulated billings to Fabrik for 2020, 2021, and 2022 are given below.                                                                                                                                                                                    2020                                    2021                      2022 Contract costs incurred during the year                            $3,400,000            $2,400,000          $2,900,000 Estimated costs to complete the contract at Dec 31          ...
Problem 18-11 On July 1, 2017, Vaughn Construction Company Inc. contracted to build an office building...
Problem 18-11 On July 1, 2017, Vaughn Construction Company Inc. contracted to build an office building for Gumbel Corp. for a total contract price of $1,890,000. On July 1, Vaughn estimated that it would take between 2 and 3 years to complete the building. On December 31, 2019, the building was deemed substantially completed. Following are accumulated contract costs incurred, estimated costs to complete the contract, and accumulated billings to Gumbel for 2017, 2018, and 2019. At 12/31/17 At 12/31/18...
Problem 18-11 On July 1, 2017, Nash Construction Company Inc. contracted to build an office building...
Problem 18-11 On July 1, 2017, Nash Construction Company Inc. contracted to build an office building for Gumbel Corp. for a total contract price of $1,890,000. On July 1, Nash estimated that it would take between 2 and 3 years to complete the building. On December 31, 2019, the building was deemed substantially completed. Following are accumulated contract costs incurred, estimated costs to complete the contract, and accumulated billings to Gumbel for 2017, 2018, and 2019. At 12/31/17 At 12/31/18...
MSK Construction Company contracted to construct a factory building for $525,000. Construction started during 2019 and...
MSK Construction Company contracted to construct a factory building for $525,000. Construction started during 2019 and was completed in 2020. Information relating to the contract follows: 2019 2020 Costs incurred during the year $ 290,000 $ 150,000 Estimated additional cost to complete 145,000 — Billings during the year 260,000 265,000 Cash collections during the year 240,000 285,000 Required: Record the preceding transactions in MSK’s books assuming it recognizes revenue over time and uses costs incurred to measure the extent to...
On March 1, 2019, Asbah contracted Nabali & Fares Construction Co. to construct a building on...
On March 1, 2019, Asbah contracted Nabali & Fares Construction Co. to construct a building on land costing $800,000 (purchased from the contractor and included in the first payment). The construction began on the office building on March 1. The following expenditures were incurred for construction: Date Expenditures March 1, 2019 $ 1,200,000 May 1, 2019 1,680,000 August 1, 2019 3,000,000 September 30, 2019 4,800,000 The building was completed and ready for occupancy on September 30, 2019. To finance purchase...
On March 1, 2019, Asbah contracted Nabali & Fares Construction Co. to construct a building on...
On March 1, 2019, Asbah contracted Nabali & Fares Construction Co. to construct a building on land costing $800,000 (purchased from the contractor and included in the first payment). The construction began on the office building on March 1. The following expenditures were incurred for construction: Date Expenditures March 1, 2019 $ 1,200,000 May 1, 2019 1,680,000 August 1, 2019 3,000,000 September 30, 2019 4,800,000 The building was completed and ready for occupancy on September 30, 2019. To finance purchase...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT