In: Accounting
Jackson Inc. had the following production and cost information for its fabrication department during the month of March (materials are added at the beginning of the fabrication process):
Production: | |
Units in process, March 1, 50% complete with respect to conversion | 5,000 |
Units completed | 32,600 |
Units in process, March 30, 60% complete | 6,000 |
Costs: | |
Work in process, March 1: | |
Materials | $20,000 |
Conversion costs | 15,100 |
Total | $35,100 |
Current costs: | |
Materials | $62,500 |
Conversion costs | 105,000 |
Total | $167,500 |
Jackson uses the weighted average method.
Required:
1. Prepare an equivalent units schedule. Enter percentages as whole numbers (i.e. 55 not .55).
2. Calculate the total unit cost. Round all intermediate calculations and final answer to the nearest cent.
3. Calculate the cost of units transferred out and the cost of EWIP. In your computations, round unit costs to the nearest cent and use in subsequent calculations. Round your final answers to the nearest dollar.
Statement of Equivalent Units |
|||||
Material |
Conversion Cost |
||||
Units |
Complete % |
Equivalent units |
Complete % |
Equivalent units |
|
[A] |
[B] |
[A x B] |
[C] |
[A x C] |
|
Transferred |
32600 |
100% |
32600 |
100% |
32600 |
Closing WIP |
6000 |
100% |
6000 |
60% |
3600 |
Total |
38600 |
Total |
38,600 |
Total |
36,200 |
Cost per Equivalent Units |
|||
COST |
Material |
Conversion Cost |
TOTAL |
Beginning WIP Inventory Cost |
$ 20,000.00 |
$ 15,100.00 |
$ 35,100.00 |
Cost incurred during period |
$ 62,500.00 |
$ 105,000.00 |
$ 167,500.00 |
Total Cost to be accounted for |
$ 82,500.00 |
$ 120,100.00 |
$ 202,600.00 |
Total Equivalent Units |
38600 |
36200 |
|
Cost per Equivalent Units |
$ 2.14 |
$ 3.32 |
$ 5.46 [2.14 + 3.32] |
Total Cost per unit = $ 5.46
Cost of Units Transferred = 32,600 units x $ 5.46 = $ 177,996
Cost of EWIP:
(6000 units for material x $ 2.14) + (3,600 units for conversion x $ 3.32) = 12840 + 11952 = $ 24,792