In: Accounting
|
|
|
|
Solution
| Material | Conversion | |
| Equivalent Units of Production | 20,340 | 19,662 |
.
| Material | Conversion | |
| Unit cost | $ 50.00 | $ 25.00 |
.
| Transferred out | $ 1,440,750 |
| Work in process | $ 67,800 |
Working
| Statement of Equivalent Units(Weighted average) | |||||||
| Material | Conversion | ||||||
| Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
| Transferred out | 19,210 | 100% | 19,210 | 100% | 19,210 | ||
| Ending WIP | 1,130 | 100% | 1,130 | 40% | 452 | ||
| Total | 20,340 | Total | 20,340 | Total | 19,662 | ||
.
| Cost per Equivalent Units (Weighted average) | ||||
| COST | Material | Conversion | TOTAL | |
| Beginning WIP Inventory Cost (A) | $ 113,000 | $ 79,100 | $ 192,100 | |
| Cost incurred during period (B) | $ 904,000 | $ 412,450 | $ 1,316,450 | |
| Total Cost to be accounted for (C=A+B) | $ 1,017,000 | $ 491,550 | $ 1,508,550 | |
| Total Equivalent Units(D) | 20,340 | 19,662 | ||
| Cost per Equivalent Units (E=C/D) | $ 50.00 | $ 25.00 | $ 75.00 | |
.
| Statement of cost (Weighted average) | |||||
| Cost | Equivalent Cost/unit | Ending WIP | Transferred | ||
| Units | Cost Allocated | Units | Cost Allocated | ||
| Material | $ 50.00 | 1,130 | $ 56,500.00 | 19,210 | $ 960,500.00 |
| Conversion | $ 25.00 | 452 | $ 11,300.00 | 19,210 | $ 480,250.00 |
| TOTAL | $ 1,508,550 | TOTAL | $ 67,800 | TOTAL | $ 1,440,750 |