In: Accounting
The Blending Department of Luongo Company has the following cost and production data for the month of April.
Costs: | ||
Work in process, April 1 | ||
Direct materials: 100% complete | $ 122,000 | |
Conversion costs: 20% complete | 85,400 | |
Cost of work in process, April 1 | $ 207,400 | |
Costs incurred during production in April | ||
Direct materials | $ 976,000 | |
Conversion costs | 445,300 | |
Costs incurred in April | $ 1,421,300 |
Units transferred out totaled 20,740. Ending work in
process was 1,220 units that are 100% complete as to
materials and 40% complete as to conversion costs.
(a)
Compute the equivalent units of production for (1) materials and (2) conversion costs for the month of April.
Materials |
Conversion Costs |
|||
The equivalent units of production |
(b) Compute the unit costs for the month. (Round unit costs to 0
decimal places, e.g. $25.)
Unit cost for the month
(c) Determine the costs to be assigned to the units transferred out
and in ending work in process.
Transferred out$
Work in process
Materials$
Conversion costs
Total costs$
Requirement a
Material | Conversion | |
Equivalent Units of Production | 21,960 | 21,228 |
Requirement b
Material | Conversion | |
Cost per equivalent Unit | $ 50.00 | $ 25.00 |
Requirement C
Material | Conversion | Total | |
Units Completed | $ 10,37,000 | $ 5,18,500 | $ 15,55,500 |
Ending Inventory | $ 61,000 | $ 12,200 | $ 73,200 |
Working
Statement of Equivalent Units | |||||||
Material | Conversion Cost | ||||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred | 20,740 | 100% | 20,740 | 100% | 20,740 | ||
Closing WIP | 1,220 | 100% | 1,220 | 40% | 488 | ||
Total | 21,960 | Total | 21,960 | Total | 21,228 |
Cost per Equivalent Units | ||||
COST | Material | Conversion Cost | TOTAL | |
Beginning WIP Inventory Cost | $ 1,22,000 | $ 85,400 | $ 2,07,400 | |
Cost incurred during period | $ 9,76,000 | $ 4,45,300 | $ 14,21,300 | |
Total Cost to be accounted for | $ 10,98,000 | $ 5,30,700 | $ 16,28,700 | |
Total Equivalent Units | 21,960 | 21,228 | ||
Cost per Equivalent Units | $ 50.00 | $ 25.00 |
Statement of cost | |||||
Cost | Equivalent Cost/unit | Ending WIP | Transferred | ||
Units | Cost Allocated | Units | Cost Allocated | ||
Material | $ 50.00 | 1,220 | $ 61,000 | $ 20,740 | $ 10,37,000 |
Conversion Cost | $ 25.00 | 488 | $ 12,200 | $ 20,740 | $ 5,18,500 |
TOTAL | $ 16,28,700 | TOTAL | $ 73,200 | TOTAL | $ 15,55,500 |