In: Accounting
The Blending Department of Luongo Company has the following cost
and production data for the month of April.
Costs: | ||
Work in process, April 1 | ||
Direct materials: 100% complete | $106,000 | |
Conversion costs: 20% complete | 74,200 | |
Cost of work in process, April 1 | $180,200 | |
Costs incurred during production in April | ||
Direct materials | $848,000 | |
Conversion costs | 386,900 | |
Costs incurred in April | $1,234,900 |
Units transferred out totaled 18,020. Ending work in process was
1,060 units that are 100% complete as to materials and 40% complete
as to conversion costs.
1. Compute the equivalent units of production for (1) materials and (2) conversion costs for the month of April.
2. Compute the unit costs for the month.
3. Determine the costs to be assigned to the units transferred out and in ending work in process.
Solution
Material | Conversion | |
Equivalent Units of Production | 19,080 | 18,444 |
.Unit cost for the month = $75.00
.
Cost assigned to Units Transferred out | $ 1,351,500 |
Cost assigned to Units in Ending Work in process | $ 63,600 |
Working
Statement of Equivalent Units(Weighted average) | |||||||
Material | Conversion cost | ||||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred out | 18,020 | 100% | 18,020 | 100% | 18,020 | ||
Ending WIP | 1,060 | 100% | 1,060 | 40% | 424 | ||
Total | 19,080 | Total | 19,080 | Total | 18,444 |
.
Cost per Equivalent Units (Weighted average) | ||||
COST | Material | Conversion cost | TOTAL | |
Beginning WIP Inventory Cost (A) | $ 106,000 | $ 74,200 | $ 180,200 | |
Cost incurred during period (B) | $ 848,000 | $ 386,900 | $ 1,234,900 | |
Total Cost to be accounted for (C=A+B) | $ 954,000 | $ 461,100 | $ 1,415,100 | |
Total Equivalent Units(D) | 19,080 | 18,444 | ||
Cost per Equivalent Units (E=C/D) | $ 50.00 | $ 25.00 | $ 75.00 |
.
Statement of cost (Weighted average) | |||||
Cost | Equivalent Cost/unit | Ending WIP | Transferred | ||
Units | Cost Allocated | Units | Cost Allocated | ||
Material | $ 50.00 | 1,060 | $ 53,000.00 | 18,020 | $ 901,000.00 |
Conversion cost | $ 25.00 | 424 | $ 10,600.00 | 18,020 | $ 450,500.00 |
TOTAL | $ 1,415,100 | TOTAL | $ 63,600 | TOTAL | $ 1,351,500 |