Question

In: Accounting

Required information Problem 6-10 (Algo) Long-term contract; revenue recognition over time [LO6-8, 6-9] [The following information...

Required information

Problem 6-10 (Algo) Long-term contract; revenue recognition over time [LO6-8, 6-9]

[The following information applies to the questions displayed below.]

In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows:

2021 2022 2023
Cost incurred during the year $ 2,044,000 $ 2,628,000 $ 2,890,800
Estimated costs to complete as of year-end 5,256,000 2,628,000 0
Billings during the year 2,170,000 2,502,000 5,328,000
Cash collections during the year 1,885,000 2,600,000 5,515,000


Westgate recognizes revenue over time according to percentage of completion.

Problem 6-10 (Algo) Part 4

4. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years assuming the following costs incurred and costs to complete information. (Do not round intermediate calculations and round your final answers to the nearest whole dollar amount. Loss amounts should be indicated with a minus sign.)

2021 2022 2023
Costs incurred during the year $ 2,044,000 $ 3,885,000 $ 3,285,000
Estimated costs to complete as of year-end 5,256,000 3,185,000 0

Solve for "X"

2021 2022 2023
Revenue $2,800,000 X X
Gross profit (loss) $756,000 X X

Please show you work, I've tried finding the answers to year 2022 and 2023 but nothing is working

Solutions

Expert Solution

· Requirement 4 asked

2021

2022

2023

Revenue

$2,800,000

$3,705,376

$3,494,624

Gross Profit (Loss)

$756,000

$130,000

($100,000)

--Working

Working

2021

2022

2023

A

Contract Price

$10,000,000

$10,000,000

$10,000,000

B

Cost Incurred to Date

$2,044,000

$5,929,000

$9,214,000

C

Estimated cost yet to be incurred to complete the contract

$5,256,000

$3,185,000

$0

D = B+C

Total Cost

$7,300,000

$9,114,000

$9,214,000

E = (B/D) x 100

% of Completion

28.00%

65.05%

100.00%

F = A x E

Revenue to date

$2,800,000

$6,505,376

$10,000,000

G

Revenue of Previous year

$0

$2,800,000

$6,505,376

H = F - G

Net Revenue this year

$2,800,000

$3,705,376

$3,494,624

I (=B)

Cost to date

$2,044,000

$5,929,000

$9,214,000

J

Cost to date of previous year

$0

$2,044,000

$5,929,000

K = I - J

Net Cost for the year

$2,044,000

$3,885,000

$3,285,000

L = A - D

Estimated Gross Profit (Loss)

$2,700,000

$886,000

$786,000

M

Gross Profit (Loss) to be recognised

$756,000

$130,000

($100,000)

2800000 - 2044000

886000 - 756000

786000 - 886000


Related Solutions

Problem 6-10 (Algo) Long-term contract; revenue recognition over time [LO6-8, 6-9] [The following information applies to...
Problem 6-10 (Algo) Long-term contract; revenue recognition over time [LO6-8, 6-9] [The following information applies to the questions displayed below.] In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,490,000 $ 3,984,000 $ 2,008,600 Estimated costs to complete as of year-end 5,810,000 1,826,000 0 Billings during...
Exercise 6-19 (Algo) Long-term contract; revenue recognition over time and at a point in time [LO6-9]...
Exercise 6-19 (Algo) Long-term contract; revenue recognition over time and at a point in time [LO6-9] Assume Nortel Networks contracted to provide a customer with Internet infrastructure for $2,100,000. The project began in 2021 and was completed in 2022. Data relating to the contract are summarized below: 2021 2022 Costs incurred during the year $ 308,000 $ 1,615,000 Estimated costs to complete as of 12/31 1,232,000 0 Billings during the year 390,000 1,640,000 Cash collections during the year 270,000 1,760,000...
Exercise 6-24 (Algo) Long-term contract; revenue recognition over time; solve for unknowns [LO6-9] In 2021, Long...
Exercise 6-24 (Algo) Long-term contract; revenue recognition over time; solve for unknowns [LO6-9] In 2021, Long Construction Corporation began construction work under a three-year contract. The contract price is $3,200,000. Long recognizes revenue over time according to percentage of completion for financial reporting purposes. The financial statement presentation relating to this contract at December 31, 2021, is as follows: Balance Sheet Accounts receivable (from construction progress billings) $ 46,000 Construction in progress $ 300,000 Less: Billings on construction contract (290,000...
Problem 5-10 Long-term contract; revenue recognition over time [LO5-8, 5-9] [The following information applies to the...
Problem 5-10 Long-term contract; revenue recognition over time [LO5-8, 5-9] [The following information applies to the questions displayed below.]    In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,580,000 $ 4,042,000 $ 2,175,800 Estimated costs to complete as of year-end 6,020,000 1,978,000 0 Billings during...
Exercise 5-20 Long-term contract; revenue recognition upon project completion; loss projected on entire project [LO5-8, 5-9]...
Exercise 5-20 Long-term contract; revenue recognition upon project completion; loss projected on entire project [LO5-8, 5-9] On February 1, 2018, Arrow Construction Company entered into a three-year construction contract to build a bridge for a price of $8,025,000. During 2018, costs of $2,010,000 were incurred, with estimated costs of $4,010,000 yet to be incurred. Billings of $2,512,000 were sent, and cash collected was $2,260,000. In 2019, costs incurred were $2,512,000 with remaining costs estimated to be $3,615,000. 2019 billings were...
P18-9 (LO5,6) EXCEL (Recognition of Profit on Long-Term Contract) Shanahan Construction Company has entered into a...
P18-9 (LO5,6) EXCEL (Recognition of Profit on Long-Term Contract) Shanahan Construction Company has entered into a contract beginning January 1, 2017, to build a parking complex. It has been estimated that the complex will cost $600,000 and will take 3 years to construct. The complex will be billed to the purchasing company at $900,000. The following data pertain to the construction period. 2017 2018 2019 Costs to date $270,000 $450,000 $610,000 Estimated costs to complete 330,000 150,000 –0– Progress billings...
Required information Problem 8-5 (Algo) Various inventory costing methods [LO8-1, 8-4] Skip to question [The following...
Required information Problem 8-5 (Algo) Various inventory costing methods [LO8-1, 8-4] Skip to question [The following information applies to the questions displayed below.] Ferris Company began January with 7,000 units of its principal product. The cost of each unit is $6. Merchandise transactions for the month of January are as follows: Purchases Date of Purchase Units Unit Cost* Total Cost Jan. 10 6,000 $ 7 $ 42,000 Jan. 18 7,000 8 56,000 Totals 13,000 98,000 * Includes purchase price and...
Exercise 6-3 (Algo) Reconciliation of Absorption and Variable Costing Net Operating Incomes [LO6-3] [The following information...
Exercise 6-3 (Algo) Reconciliation of Absorption and Variable Costing Net Operating Incomes [LO6-3] [The following information applies to the questions displayed below.] Jorgansen Lighting, Inc., manufactures heavy-duty street lighting systems for municipalities. The company uses variable costing for internal management reports and absorption costing for external reports to shareholders, creditors, and the government. The company has provided the following data: Year 1 Year 2 Year 3 Inventories Beginning (units) 220 150 180 Ending (units) 150 180 230 Variable costing net...
Required information Problem 9-1A Short-term notes payable transactions and entries LO P1 [The following information applies...
Required information Problem 9-1A Short-term notes payable transactions and entries LO P1 [The following information applies to the questions displayed below.] Tyrell Co. entered into the following transactions involving short-term liabilities. Year 1 Apr. 20 Purchased $40,250 of merchandise on credit from Locust, terms n/30. May 19 Replaced the April 20 account payable to Locust with a 90-day, 10%, $35,000 note payable along with paying $5,250 in cash. July 8 Borrowed $80,000 cash from NBR Bank by signing a 120-day,...
Required information Problem 8-1 (Algo) Various inventory transactions; journal entries [LO8-1, 8-2, 8-3] Skip to question...
Required information Problem 8-1 (Algo) Various inventory transactions; journal entries [LO8-1, 8-2, 8-3] Skip to question [The following information applies to the questions displayed below.] James Company began the month of October with inventory of $16,000. The following inventory transactions occurred during the month: The company purchased merchandise on account for $23,500 on October 12. Terms of the purchase were 2/10, n/30. James uses the net method to record purchases. The merchandise was shipped f.o.b. shipping point and freight charges...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT