In: Accounting
Problem 5-10 Long-term contract; revenue recognition over time [LO5-8, 5-9]
[The following information applies to the questions
displayed below.]
In 2018, the Westgate Construction Company entered into a contract
to construct a road for Santa Clara County for $10,000,000. The
road was completed in 2020. Information related to the contract is
as follows:
2018 | 2019 | 2020 | |||||||
Cost incurred during the year | $ | 2,580,000 | $ | 4,042,000 | $ | 2,175,800 | |||
Estimated costs to complete as of year-end | 6,020,000 | 1,978,000 | 0 | ||||||
Billings during the year | 2,060,000 | 4,562,000 | 3,378,000 | ||||||
Cash collections during the year | 1,830,000 | 4,200,000 | 3,970,000 | ||||||
Westgate recognizes revenue over time according to percentage of
completion.
rev: 09_15_2017_QC_CS-99734
Problem 5-10 Part 5
5. Calculate the amount of revenue and gross
profit (loss) to be recognized in each of the three years assuming
the following costs incurred and costs to complete information.
(Do not round intermediate calculations and round your
final answers to the nearest whole dollar amount. Loss amounts
should be indicated with a minus sign.)
2018 | 2019 | 2020 | |||||||
Cost incurred during the year | $ | 2,580,000 | $ | 3,830,000 | $ | 3,990,000 | |||
Estimated costs to complete as of year-end | 6,020,000 | 4,160,000 | 0 | ||||||
Year |
2018 |
2019 |
2020 |
Cost incurred during the year |
2580000 |
4042000 |
2175800 |
Cumulative cost incurred at end of year |
2580000 |
6622000 |
8797800 |
Cumulative cost incurred at end of year |
2580000 |
6622000 |
8797800 |
Add: Estimated costs to complete as of year-end |
6020000 |
1978000 |
0 |
Total estimated cost |
8600000 |
8600000 |
8797800 |
Percentage of completion (cumulative cost incurred at end of year / Total estimated cost) |
30.00% |
77.00% |
100.00% |
Revenue recognized till the date (10000000 * percentage of completion) |
3000000 |
7700000 |
10000000 |
Less: revenue recognized up to earlier year |
0 |
3000000 |
7700000 |
Revenue recognized in current year |
3000000 |
4700000 |
2300000 |
Revenue recognized in current year |
3000000 |
4700000 |
2300000 |
Less: cost incurred during the year |
2580000 |
4042000 |
2175800 |
Gross profit |
420000 |
658000 |
124200 |
As per our policy, we cannot able to post solution more than one question. But you can post second question in our site, if you want solution.