Question

In: Finance

Oriole Industries management is planning to replace some existing machinery in its plant. The cost of...

Oriole Industries management is planning to replace some existing machinery in its plant. The cost of the new equipment and the resulting cash flows are shown in the accompanying table. The firm uses an 18 percent discount rate for projects like this. Should management go ahead with the project?

Year Cash Flow

0

-$3,278,800

1

956,210

2

894,100

3

1,235,500

4

1,331,060

5

1,523,500


What is the NPV of this project? (Enter negative amounts using negative sign e.g. -45.25. Do not round discount factors. Round other intermediate calculations and final answer to 0 decimal places, e.g. 1,525.)

The NPV is ?

$enter The NPV in dollars rounded to 0 decimal places

"The NPV is ? "

Solutions

Expert Solution

i ii iii=i*ii
Year Cash Flow PVIF @ 18% Present value
0 ($3,278,800)            1.0000        (3,278,800)
1 956,210            0.8475             810,347
2 894,100            0.7182             642,129
3 1,235,500            0.6086             751,963
4 1,331,060            0.5158             686,546
5 1,523,500            0.4371             665,936
            278,121
NPV =             278,121
Since NPV is positive therefore project should be accepted.

Related Solutions

Blossom Industries management is planning to replace some existing machinery in its plant. The cost of...
Blossom Industries management is planning to replace some existing machinery in its plant. The cost of the new equipment and the resulting cash flows are shown in the accompanying table. The firm uses an 18 percent discount rate for projects like this. Should management go ahead with the project? Year Cash Flow 0 -$3,029,000 1 836,610 2 874,500 3 1,100,000 4 1,373,260 5 1,589,400 What is the NPV of this project? (Enter negative amounts using negative sign e.g. -45.25. Do...
Ferris Industries is planning to replace its old equipment. The old equipment cost was $350 000...
Ferris Industries is planning to replace its old equipment. The old equipment cost was $350 000 five years ago. The old equipment is fully depreciated. If the new equipment is purchased, arrangements will be made to sell the old equipment. The old equipment is expected to be sold for only $20 000 on 1 January 2021. The new equipment will be placed in service on 1 January 2021. The details regarding the proposal are as follows: Expected acquisition cost $290...
Ivanhoe Corp. management is planning to convert an existing warehouse into a new plant that will...
Ivanhoe Corp. management is planning to convert an existing warehouse into a new plant that will increase its production capacity by 45 percent. The cost of this project will be $7,676,401. It will result in additional cash flows of $2,225,200 for the next eight years. The discount rate is 11.80 percent. What is the payback period? (Round answer to 2 decimal places, e.g. 15.25) What is the NPV for this project? What is the IRR?
A firm needs to replace most of its machinery in 7 years at a cost of...
A firm needs to replace most of its machinery in 7 years at a cost of $450,000. The company wishes to create a sinking fund to have this money available in 7 years. How much should the monthly deposits be if the fund earns 5% compounded monthly?
Acer is contemplating to replace its old machinery with a new one. The cost of old...
Acer is contemplating to replace its old machinery with a new one. The cost of old machinery is 960,000. The old machinery was bought 6 years ago with a total useful life of 13 years. If sold now, the old machinery can be salvaged at $17,000. The existing machinery has the production capacity of 30,000 units. Acer Inc.'s finished product is called Product X which can be sold at $75, and has per unit variable cost of $42. The annual...
It is time for the renewal of existing machinery at Blackstone Ltd. New machinery will cost...
It is time for the renewal of existing machinery at Blackstone Ltd. New machinery will cost $95,000 and this amount can be borrowed from the local bank at 8 percent interest with annual payments at the end of the year. The CCA rate on the machinery would be 20 percent. The machinery will be salvaged in 5 years for $22,000. The current machinery is worth $12,500. Blackstone could also lease the machinery with annual lease payments of $20,000 payable at...
The Management of Oriole Manufacturing Company is evaluating two forklift systems to use in its plant...
The Management of Oriole Manufacturing Company is evaluating two forklift systems to use in its plant that produces the towers for a windmill power farm. The costs and the cash flows from these systems are shown below. The company uses a 9 percent discount rate for all projects. Year 0 Year 1 Year 2 Year 3 Otis Forklifts $-3,127,450 $978,225 $1,345,886 $2,091,497 Craigmore Forklifts $-4,149,410 $867,236 $1,753,225 $2,875,110 Calculate net present value (NPV). (Enter negative amounts using negative sign e.g....
Port Moody Inc. is looking to invest in some machinery to replace its current malfunctioning one....
Port Moody Inc. is looking to invest in some machinery to replace its current malfunctioning one. The new machine, which costs $ 1,000,000, would increase annual revenue by $ 500,000 and yearly expense by $ 150,000. The machine is estimated to have a useful life of 5 years. Calculate the accounting rate of return.
A new waste treatment plant has been planned to replace an existing small aging plant for...
A new waste treatment plant has been planned to replace an existing small aging plant for your home town. Discuss the MOEs for (i)the overall system, (ii)each phase of the overall system development,and (iii)the operations phase of any of the plant’s processes.
Highland industries is considering the purchase of a new computer system, ZZ, to replace the existing...
Highland industries is considering the purchase of a new computer system, ZZ, to replace the existing system. The cost of the system is $1.4 million plus $105,000 to install. The old system was purchased 5 years ago and has a book value of $170,000. It can be sold today for $250,000. They will also need an additional $20,000 of working capital when the system is put in place. The new system will save Highland $410,000/year in warehousing costs over the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT