In: Finance
Oriole Industries management is planning to replace some
existing machinery in its plant. The cost of the new equipment and
the resulting cash flows are shown in the accompanying table. The
firm uses an 18 percent discount rate for projects like this.
Should management go ahead with the project?
Year | Cash Flow | |
---|---|---|
0 |
-$3,278,800 | |
1 |
956,210 | |
2 |
894,100 | |
3 |
1,235,500 | |
4 |
1,331,060 | |
5 |
1,523,500 |
What is the NPV of this project? (Enter negative
amounts using negative sign e.g. -45.25. Do not round discount
factors. Round other intermediate calculations and final answer to
0 decimal places, e.g. 1,525.)
The NPV is ? |
$enter The NPV in dollars rounded to 0 decimal places |
"The NPV is ? "
i | ii | iii=i*ii | ||
Year | Cash Flow | PVIF @ 18% | Present value | |
0 | ($3,278,800) | 1.0000 | (3,278,800) | |
1 | 956,210 | 0.8475 | 810,347 | |
2 | 894,100 | 0.7182 | 642,129 | |
3 | 1,235,500 | 0.6086 | 751,963 | |
4 | 1,331,060 | 0.5158 | 686,546 | |
5 | 1,523,500 | 0.4371 | 665,936 | |
278,121 | ||||
NPV = | 278,121 | |||
Since NPV is positive therefore project should be accepted. |