Question

In: Accounting

Pepper Company provided the incomplete financial statements shown below as well as the following additional information:...

Pepper Company provided the incomplete financial statements shown below as well as the following additional information:

  1. All sales during the year were on account.
  2. There was no change in the number of shares of common stock outstanding during the year.
  3. The interest expense on the income statement relates to the bonds payable; the amount of bonds outstanding did not change during the year.
  4. Selected balances at the beginning of the current year were:
Accounts receivable $ 330,000
Inventory $ 440,000
Total assets $ 1,850,000

e. Selected financial ratios computed from the statements below for the current year are:

Earnings per share $ 3.72
Debt-to-equity ratio 0.870
Accounts receivable turnover 16.0
Current ratio 2.00
Return on total assets 10 %
Times interest earned ratio 5.5
Acid-test ratio 1.18
Inventory turnover 9.0

Required:

Compute the missing amounts on the company's financial statements. (Hint: What’s the difference between the acid-test ratio and the current ratio?) (Do not round intermediate calculations.)

Pepper IndustriesIncome StatementFor the Year Ended March 31Sales$4,700,000Cost of goods sold2,902,500Gross margin1,797,500Selling and administrative expenses1,456,500Net operating income341,000Interest expense62,000Net income before taxes279,000Income taxes (40%)83,700Net income$195,300

Pepper Industries
Balance Sheet
March 31
Current assets:
Cash $37,500
Accounts receivable, net 257,500
Inventory 205,000
Total current assets 500,000
Plant and equipment, net ?
Total assets ?
Liabilities:
Current liabilities $250,000
Bonds payable, 10% 620,000
Total liabilities 870,000
Stockholders’ equity:
Common stock, $2.70 par value ?
Retained earnings ?
Total stockholders’ equity 1,000,000
Total liabilities and stockholders' equity $1,870,000

Solutions

Expert Solution

Answer:

Total Assets = Total Liabilities and Stockholders’ Equity
Total Assets = $1,870,000

Total Assets = Current Assets + Fixed Assets
$1,870,000 = $500,000 + Fixed Assets
Fixed Assets = $1,370,000

Fixed Assets = Plant and Equipment, Net
Plant and Equipment, Net = $1,370,000

Earnings per Share = Net Income / Common Stock Outstanding
$3.72 = $195,300 / Common Stock Outstanding
Common Stock Outstanding = 52,500 Shares

Common Stock = Common Stock Outstanding * Par Value
Common Stock = 52,500 * $2.70
Common Stock = $141,750

Total Stockholders’ Equity = Common Stock + Retained Earnings
$1,000,000 = $141,750 + Retained Earnings
Retained Earnings = $858,250

Note:
Please note that above missing items are calculated by assuming the above details are correct. But, there is an error in Income Tax Expense or Tax Rate as on calculating income taxes at the given tax rate, income taxes are not matching.


Related Solutions

Pepper Company provided the incomplete financial statements shown below as well as the following additional information:...
Pepper Company provided the incomplete financial statements shown below as well as the following additional information: All sales during the year were on account. There was no change in the number of shares of common stock outstanding during the year. The interest expense on the income statement relates to the bonds payable; the amount of bonds outstanding did not change during the year. Selected balances at the beginning of the current year were: Accounts receivable $ 330,000 Inventory $ 440,000...
Pepper Company provided the incomplete financial statements shown below as well as the following additional information:...
Pepper Company provided the incomplete financial statements shown below as well as the following additional information: All sales during the year were on account. There was no change in the number of shares of common stock outstanding during the year. The interest expense on the income statement relates to the bonds payable; the amount of bonds outstanding did not change during the year. Selected balances at the beginning of the current year were: Accounts receivable $ 350,000 Inventory $ 460,000...
[The following information applies to the questions displayed below.] The following financial statements and additional information...
[The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 103,300 $ 51,000 Accounts receivable, net 75,500 58,000 Inventory 70,800 97,000 Prepaid expenses 5,100 6,800 Total current assets 254,700 212,800 Equipment 131,000 122,000 Accum. depreciation—Equipment (30,500 ) (12,500 ) Total assets $ 355,200 $ 322,300 Liabilities and Equity Accounts payable $ 32,000 $ 40,500 Wages payable 6,700...
[The following information applies to the questions displayed below.] The following financial statements and additional information...
[The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 94,300 $ 66,000 Accounts receivable, net 98,000 73,000 Inventory 85,800 119,500 Prepaid expenses 6,600 9,800 Total current assets 284,700 268,300 Equipment 146,000 137,000 Accum. depreciation—Equipment (38,000 ) (20,000 ) Total assets $ 392,700 $ 385,300 Liabilities and Equity Accounts payable $ 47,000 $ 63,000 Wages payable 8,200...
[The following information applies to the questions displayed below.] The following financial statements and additional information...
[The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 103,300 $ 51,000 Accounts receivable, net 75,500 58,000 Inventory 70,800 97,000 Prepaid expenses 5,100 6,800 Total current assets 254,700 212,800 Equipment 131,000 122,000 Accum. depreciation—Equipment (30,500 ) (12,500 ) Total assets $ 355,200 $ 322,300 Liabilities and Equity Accounts payable $ 32,000 $ 40,500 Wages payable 6,700...
[The following information applies to the questions displayed below.] The following financial statements and additional information...
[The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2015 and 2014 2015 2014 Assets Cash $ 115,400 $ 62,700 Accounts receivable, net 69,400 51,300 Inventory 66,100 96,700 Prepaid expenses 4,800 5,600 Total current assets 255,700 216,300 Equipment 127,500 117,000 Accum. depreciation—Equipment (28,200 ) (10,100 ) Total assets $ 355,000 $ 323,200 Liabilities and Equity Accounts payable $ 26,200 $ 32,500 Wages payable 7,900...
The following information applies to the questions displayed below.] The following financial statements and additional information...
The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 94,300 $ 66,000 Accounts receivable, net 98,000 73,000 Inventory 85,800 119,500 Prepaid expenses 6,600 9,800 Total current assets 284,700 268,300 Equipment 146,000 137,000 Accum. depreciation—Equipment (38,000 ) (20,000 ) Total assets $ 392,700 $ 385,300 Liabilities and Equity Accounts payable $ 47,000 $ 63,000 Wages payable 8,200...
The following financial statements and additional information are reported
Required information Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 87,500 $ 44,000 Accounts receivable, net 65,000 51,000 Inventory 63,800 86,500 Prepaid expenses 4,400 5,400 Total current assets 220,700 186,900 Equipment 124,000 115,000 Accum. depreciation—Equipment (27,000 ) (9,000 ) Total assets $ 317,700 $ 292,900 Liabilities and Equity Accounts payable $...
The following data is provided for Garcon Company and Pepper Company. Garcon Company Pepper Company Beginning...
The following data is provided for Garcon Company and Pepper Company. Garcon Company Pepper Company Beginning finished goods inventory $ 14,900 $ 17,950 Beginning work in process inventory 18,000 21,150 Beginning raw materials inventory (direct materials) 8,700 15,000 Rental cost on factory equipment 27,750 26,500 Direct labor 23,000 44,600 Ending finished goods inventory 18,950 16,100 Ending work in process inventory 25,300 18,200 Ending raw materials inventory 5,300 7,400 Factory utilities 11,250 16,750 Factory supplies used (indirect materials) 11,800 4,600 General...
The following data is provided for Garcon Company and Pepper Company. Garcon Company Pepper Company Beginning...
The following data is provided for Garcon Company and Pepper Company. Garcon Company Pepper Company Beginning finished goods inventory $ 12,800 $ 16,450 Beginning work in process inventory 15,500 21,900 Beginning raw materials inventory (direct materials) 7,500 12,750 Rental cost on factory equipment 32,250 22,300 Direct labor 21,400 40,600 Ending finished goods inventory 17,600 15,600 Ending work in process inventory 25,900 20,200 Ending raw materials inventory 6,600 7,400 Factory utilities 13,050 14,000 Factory supplies used (indirect materials) 9,400 3,700 General...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT