Question

In: Accounting

[The following information applies to the questions displayed below.] The following financial statements and additional information...

[The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2015 and 2014 2015 2014 Assets Cash $ 115,400 $ 62,700 Accounts receivable, net 69,400 51,300 Inventory 66,100 96,700 Prepaid expenses 4,800 5,600 Total current assets 255,700 216,300 Equipment 127,500 117,000 Accum. depreciation—Equipment (28,200 ) (10,100 ) Total assets $ 355,000 $ 323,200 Liabilities and Equity Accounts payable $ 26,200 $ 32,500 Wages payable 7,900 16,300 Income taxes payable 2,600 3,900 Total current liabilities 36,700 52,700 Notes payable (long term) 53,000 76,000 Total liabilities 89,700 128,700 Equity Common stock, $5 par value 240,000 187,000 Retained earnings 25,300 7,500 Total liabilities and equity $ 355,000 $ 323,200 IKIBAN INC. Income Statement For Year Ended June 30, 2015 Sales $ 675,000 Cost of goods sold 409,000 Gross profit 266,000 Operating expenses Depreciation expense $ 57,900 Other expenses 66,400 Total operating expenses 124,300 141,700 Other gains (losses) Gain on sale of equipment 2,700 Income before taxes 144,400 Income taxes expense 57,760 Net income $ 86,640 Additional Information a. A $23,000 note payable is retired at its $23,000 carrying (book) value in exchange for cash. b. The only changes affecting retained earnings are net income and cash dividends paid. c. New equipment is acquired for $59,700 cash. d. Received cash for the sale of equipment that had cost $49,200, yielding a $2,700 gain. e. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement. f. All purchases and sales of inventory are on credit. rev: 03_09_2016_QC_CS-44693 14.value: 3.57 pointsRequired information Required: (1) Prepare a statement of cash flows for the year ended June 30, 2015, using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

Solutions

Expert Solution


Related Solutions

[The following information applies to the questions displayed below.] The following financial statements and additional information...
[The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 103,300 $ 51,000 Accounts receivable, net 75,500 58,000 Inventory 70,800 97,000 Prepaid expenses 5,100 6,800 Total current assets 254,700 212,800 Equipment 131,000 122,000 Accum. depreciation—Equipment (30,500 ) (12,500 ) Total assets $ 355,200 $ 322,300 Liabilities and Equity Accounts payable $ 32,000 $ 40,500 Wages payable 6,700...
[The following information applies to the questions displayed below.] The following financial statements and additional information...
[The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 94,300 $ 66,000 Accounts receivable, net 98,000 73,000 Inventory 85,800 119,500 Prepaid expenses 6,600 9,800 Total current assets 284,700 268,300 Equipment 146,000 137,000 Accum. depreciation—Equipment (38,000 ) (20,000 ) Total assets $ 392,700 $ 385,300 Liabilities and Equity Accounts payable $ 47,000 $ 63,000 Wages payable 8,200...
[The following information applies to the questions displayed below.] The following financial statements and additional information...
[The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 103,300 $ 51,000 Accounts receivable, net 75,500 58,000 Inventory 70,800 97,000 Prepaid expenses 5,100 6,800 Total current assets 254,700 212,800 Equipment 131,000 122,000 Accum. depreciation—Equipment (30,500 ) (12,500 ) Total assets $ 355,200 $ 322,300 Liabilities and Equity Accounts payable $ 32,000 $ 40,500 Wages payable 6,700...
The following information applies to the questions displayed below.] The following financial statements and additional information...
The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 94,300 $ 66,000 Accounts receivable, net 98,000 73,000 Inventory 85,800 119,500 Prepaid expenses 6,600 9,800 Total current assets 284,700 268,300 Equipment 146,000 137,000 Accum. depreciation—Equipment (38,000 ) (20,000 ) Total assets $ 392,700 $ 385,300 Liabilities and Equity Accounts payable $ 47,000 $ 63,000 Wages payable 8,200...
[The following information applies to the questions displayed below.] The following financial statements and additional information...
[The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 103,300 $ 51,000 Accounts receivable, net 75,500 58,000 Inventory 70,800 97,000 Prepaid expenses 5,100 6,800 Total current assets 254,700 212,800 Equipment 131,000 122,000 Accum. depreciation—Equipment (30,500 ) (12,500 ) Total assets $ 355,200 $ 322,300 Liabilities and Equity Accounts payable $ 32,000 $ 40,500 Wages payable 6,700...
Required information [The following information applies to the questions displayed below.] The following financial statements and...
Required information [The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 93,700 $ 67,000 Accounts receivable, net 99,500 74,000 Inventory 86,800 121,000 Prepaid expenses 6,700 10,000 Total current assets 286,700 272,000 Equipment 147,000 138,000 Accum. depreciation—Equipment (38,500 ) (20,500 ) Total assets $ 395,200 $ 389,500 Liabilities and Equity Accounts payable $ 48,000 $ 64,500 Wages...
Required information [The following information applies to the questions displayed below.] The following financial statements and...
Required information [The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 105,100 $ 48,000 Accounts receivable, net 71,000 55,000 Inventory 67,800 92,500 Prepaid expenses 4,800 6,200 Total current assets 248,700 201,700 Equipment 128,000 119,000 Accum. depreciation—Equipment (29,000 ) (11,000 ) Total assets $ 347,700 $ 309,700 Liabilities and Equity Accounts payable $ 29,000 $ 36,000 Wages...
Required information [The following information applies to the questions displayed below.] The following financial statements and...
Required information [The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 105,100 $ 48,000 Accounts receivable, net 71,000 55,000 Inventory 67,800 92,500 Prepaid expenses 4,800 6,200 Total current assets 248,700 201,700 Equipment 128,000 119,000 Accum. depreciation—Equipment (29,000 ) (11,000 ) Total assets $ 347,700 $ 309,700 Liabilities and Equity Accounts payable $ 29,000 $ 36,000 Wages...
Required information [The following information applies to the questions displayed below.] The following financial statements and...
Required information [The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 96,100 $ 63,000 Accounts receivable, net 93,500 70,000 Inventory 82,800 115,000 Prepaid expenses 6,300 9,200 Total current assets 278,700 257,200 Equipment 143,000 134,000 Accum. depreciation—Equipment (36,500 ) (18,500 ) Total assets $ 385,200 $ 372,700 Liabilities and Equity Accounts payable $ 44,000 $ 58,500 Wages...
Required information [The following information applies to the questions displayed below.] The following financial statements and...
Required information [The following information applies to the questions displayed below.] The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 87,500 $ 44,000 Accounts receivable, net 65,000 51,000 Inventory 63,800 86,500 Prepaid expenses 4,400 5,400 Total current assets 220,700 186,900 Equipment 124,000 115,000 Accum. depreciation—Equipment (27,000 ) (9,000 ) Total assets $ 317,700 $ 292,900 Liabilities and Equity Accounts payable $ 25,000 $ 30,000 Wages...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT