In: Accounting
[The following information applies to the questions
displayed below.]
The following financial statements and additional information
are reported.
| IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016  | 
||||||||
| 2017 | 2016 | |||||||
| Assets | ||||||||
| Cash | $ | 103,300 | $ | 51,000 | ||||
| Accounts receivable, net | 75,500 | 58,000 | ||||||
| Inventory | 70,800 | 97,000 | ||||||
| Prepaid expenses | 5,100 | 6,800 | ||||||
| Total current assets | 254,700 | 212,800 | ||||||
| Equipment | 131,000 | 122,000 | ||||||
| Accum. depreciation—Equipment | (30,500 | ) | (12,500 | ) | ||||
| Total assets | $ | 355,200 | $ | 322,300 | ||||
| Liabilities and Equity | ||||||||
| Accounts payable | $ | 32,000 | $ | 40,500 | ||||
| Wages payable | 6,700 | 16,400 | ||||||
| Income taxes payable | 4,100 | 5,200 | ||||||
| Total current liabilities | 42,800 | 62,100 | ||||||
| Notes payable (long term) | 37,000 | 67,000 | ||||||
| Total liabilities | 79,800 | 129,100 | ||||||
| Equity | ||||||||
| Common stock, $5 par value | 234,000 | 167,000 | ||||||
| Retained earnings | 41,400 | 26,200 | ||||||
| Total liabilities and equity | $ | 355,200 | $ | 322,300 | ||||
| IKIBAN INC. Income Statement For Year Ended June 30, 2017  | 
||||||
| Sales | $ | 713,000 | ||||
| Cost of goods sold | 418,000 | |||||
| Gross profit | 295,000 | |||||
| Operating expenses | ||||||
| Depreciation expense | $ | 65,600 | ||||
| Other expenses | 74,000 | |||||
| Total operating expenses | 139,600 | |||||
| 155,400 | ||||||
| Other gains (losses) | ||||||
| Gain on sale of equipment | 2,700 | |||||
| Income before taxes | 158,100 | |||||
| Income taxes expense | 44,590 | |||||
| Net income | $ | 113,510 | ||||
Additional Information
rev: 12_05_2017_QC_CS-111198Using the direct method,
prepare the statement of cash flows for the year ended June 30,
2017. (Amounts to be deducted should be indicated with a
minus sign.)
This is the last question in the assignment. To submit, use Alt + S. To access other questions, proceed to the question map button.N