In: Accounting
The following data is provided for Garcon Company and Pepper
Company.
Garcon Company | Pepper Company | ||||||||
Beginning finished goods inventory | $ | 14,900 | $ | 17,950 | |||||
Beginning work in process inventory | 18,000 | 21,150 | |||||||
Beginning raw materials inventory (direct materials) | 8,700 | 15,000 | |||||||
Rental cost on factory equipment | 27,750 | 26,500 | |||||||
Direct labor | 23,000 | 44,600 | |||||||
Ending finished goods inventory | 18,950 | 16,100 | |||||||
Ending work in process inventory | 25,300 | 18,200 | |||||||
Ending raw materials inventory | 5,300 | 7,400 | |||||||
Factory utilities | 11,250 | 16,750 | |||||||
Factory supplies used (indirect materials) | 11,800 | 4,600 | |||||||
General and administrative expenses | 25,000 | 52,500 | |||||||
Indirect labor | 1,900 | 8,260 | |||||||
Repairs—Factory equipment | 6,620 | 3,450 | |||||||
Raw materials purchases | 45,500 | 52,500 | |||||||
Selling expenses | 53,200 | 49,900 | |||||||
Sales | 229,530 | 345,010 | |||||||
Cash | 32,000 | 15,700 | |||||||
Factory equipment, net | 272,500 | 130,825 | |||||||
Accounts receivable, net | 17,000 | 20,450 | |||||||
Exercise 18-8 Cost of goods manufactured and cost of goods sold computation LO P1, P2
Required:
1. Complete the table to find the cost of goods
manufactured for both Garcon Company and Pepper Company for the
year ended December 31, 2019.
2. Complete the table to calculate the cost of
goods sold for both Garcon Company and Pepper Company for the year
ended December 31, 2019.
1
Garcon Company | Pepper Company | |
Direct materials | ||
Beginning raw material inventory | $ 8,700 | $ 15,000 |
Add: Raw materials purchased | $ 45,500 | $ 52,500 |
Raw material available for use | $ 54,200 | $ 67,500 |
Less: Ending raw material inventory | $ 5,300 | $ 7,400 |
Direct material used | $ 48,900 | $ 60,100 |
Direct labor | $ 23,000 | $ 44,600 |
Factory overhead | ||
Factory utilities | $ 11,250 | $ 16,750 |
Rental cost on factory equipment | $ 27,750 | $ 26,500 |
Factory supplies used | $ 11,800 | $ 4,600 |
Indirect labor | $ 1,900 | $ 8,260 |
Repairs - Factory equipment | $ 6,620 | $ 3,450 |
Total manufacturing cost | $ 131,220 | $ 164,260 |
Add: Beginning work in process inventory | $ 18,000 | $ 21,150 |
Total cost of work in process | $ 149,220 | $ 185,410 |
Less: Ending work in process inventory | $ 25,300 | $ 18,200 |
Cost of goods manufactured | $ 123,920 | $ 167,210 |
2.
Garcon Company | Pepper Company | |
Beginning finished goods inventory | $ 14,900 | $ 17,950 |
Add: Cost of goods manufactured | $ 123,920 | $ 167,210 |
Cost of goods available for sale | $ 138,820 | $ 185,160 |
Less: Ending finished goods inventory | $ 18,950 | $ 16,100 |
Cost of goods sold | $ 119,870 | $ 169,060 |
You can reach me over comment box, if you have any doubts.
Please rate this answer