In: Accounting
Grainger Company produces only one product and sells that product for $110 per unit. Cost information for the product is as follows:
Direct Material | $16 | per Unit |
Direct Labor | $26 | per Unit |
Variable Overhead | $5 | per Unit |
Fixed Overhead | $33,500 |
Selling expenses are $4 per unit and are all variable. Administrative expenses of $20,000 are all fixed. Grainger produced 5,000 units; sold 4,000; and had no beginning inventory.
A. Compute net income under
i. Absorption Costing $
ii. Variable Costing $
B. Which costing method provide higher net income? By how much?
The absorption costing method provided more net income by $
A | |||
i | Absorption Costing | 189200 | |
ii | Variable Costing | 182500 | |
B | |||
The absorption costing method provided more net income by $6700 |
Workings: | |||
Absorption Costing | Variable Costing | ||
Direct Material | 16 | 16 | |
Direct Labor | 26 | 26 | |
Variable Overhead | 5 | 5 | |
Fixed Overhead | 6.7 | 0 | =33500/5000 |
Unit product cost | 53.7 | 47 | |
Absorption Costing: | |||
Sales revenue | 440000 | =4000*110 | |
Less: Cost of goods sold | 214800 | =4000*53.7 | |
Gross margin | 225200 | ||
Less: Selling and Administrative expenses | 36000 | =(4000*4)+20000 | |
Net income | 189200 | ||
Variable Costing: | |||
Sales revenue | 440000 | =4000*110 | |
Less: Variable expenses | |||
Cost of goods sold | 188000 | =4000*47 | |
Selling expenses | 16000 | =4000*4 | |
Total Variable expenses | 204000 | ||
Contribution margin | 236000 | ||
Less: Fixed expenses | |||
Fixed Overhead | 33500 | ||
Administrative expenses | 20000 | ||
Total Fixed expenses | 53500 | ||
Net income | 182500 |