In: Accounting
Tybee Industries Inc. uses a job order cost system. The following data summarize the operations related to production for January, the first month of operations:
a. Materials purchased on account, $31,030. | |
b. Materials requisitioned and factory labor used: |
Job |
Materials |
Factory Labor |
301 | $3,060 | $2,710 |
302 | 3,640 | 3,820 |
303 | 2,430 | 1,870 |
304 | 8,280 | 7,010 |
305 | 5,340 | 5,100 |
306 | 3,790 | 3,170 |
For general factory use | 1,060 | 4,260 |
c. Factory overhead costs incurred on account, $5,290. | |
d. Depreciation of machinery and equipment, $1,960. | |
e. The factory overhead rate is $52 per machine hour. Machine hours used: |
Job | Machine Hours |
301 | 23 |
302 | 37 |
303 | 29 |
304 | 70 |
305 | 40 |
306 | 23 |
Total | 222 |
f. Jobs completed: 301, 302, 303 and 305. | |
g. Jobs were shipped and customers were billed as follows: Job 301, $8,430; Job 302, $10,960; Job 303, $15,550. |
Required: | |||
1. | Journalize the entries to record the summarized operations. Record each item (items a-f) as an individual entry on January 31. Record item g as 2 entries. Refer to the Chart of Accounts for exact wording of account titles. | ||
2. | Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month. | ||
3. | Prepare a schedule of unfinished jobs to support the balance in the work in process account.* | ||
4. | Prepare a schedule of completed jobs on hand to support the
balance in the finished goods account.*
|
Working notes:
Job | Material | Factory wages | Overhead applied | Total |
301 | $3,060 | $2,710 | $1,196 (23*$52) | $6,966 |
302 | 3,640 | 3,820 | 1,924 (37*$52) | 9,384 |
303 | 2,430 | 1,870 | 1,508 (29*$52) | 5,808 |
304 | 8,280 | 7,010 | 3,640 (70*$52) | 18,930 |
305 | 5,340 | 5,100 | 2,080 (40*$52) | 12,520 |
306 | 3,790 | 3,170 | 1,196 (23*$52) | 8,156 |
Total | $26,540 | $23,680 | $11,544 | $61,764 |
1.
General Journal | Debit | Credit | |
a | Raw material inventory | $31,030 | |
Accounts payable | $31,030 | ||
b | Work in process inventory | $50,220 | |
Factory overhead ($1,060+4,260) | 5,320 | ||
Raw material inventory | $27,600 | ||
Factory wages | 27,940 | ||
c | Factory overhead | $5,290 | |
Accounts payable | $5,290 | ||
d | Factory overhead | $1,960 | |
Accumulated depreciation - machinery and equipment | $1,960 | ||
e | Work in process inventory (222*$52) | $11,544 | |
Factory overhead | $11,544 | ||
f | Finished goods inventory ($6,966+9,384+5,808+12,520) | $34,678 | |
Work in process inventory | $34,678 | ||
g | Accounts receivable ($8,430+10,960+15,550) | $34,940 | |
Sales | $34,940 | ||
Cost of goods sold ($6,966+9,384+5,808) | $22,158 | ||
Finished goods inventory | $22,158 |
2.
Work in process inventory | Finished goods inventory | ||||||
Beg.Bal. | $0 | $34,678 | f | Beg.Bal. | $0 | $22,158 | g |
b | 26,540 | f | 34,678 | ||||
b | 23,680 | End.bal. | $12,520 | ||||
e | 11,544 | ||||||
End.Bal. | $27,086 | ||||||
3.
Schedule of unfinished Job | |||
Job 304 | Job 306 | Total | |
Direct material | $8,280 | $3,790 | $12,070 |
Factory wages | 7,010 | 3,170 | 10,180 |
Overhead applied | 3,640 | 1,196 | 4,836 |
Total | $18,930 | $8,156 | $27,086 |
4.
Schedule of Finished Goods | |
Job 305 | |
Direct material | $5,340 |
Factory wages | 5,100 |
Overhead applied | 2,080 |
Total | $12,520 |