In: Accounting
Problem 15-1A Production costs computed and recorded; reports prepared LO C2, P1, P2, P3, P4 [The following information applies to the questions displayed below.] Marcelino Co.'s March 31 inventory of raw materials is $85,000. Raw materials purchases in April are $550,000, and factory payroll cost in April is $367,000. Overhead costs incurred in April are: indirect materials, $57,000; indirect labor, $29,000; factory rent, $34,000; factory utilities, $22,000; and factory equipment depreciation, $53,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $630,000 cash in April. Costs of the three jobs worked on in April follow.
| Job 306 | Job 307 | Job 308 | ||||||||||
| Balances on March 31 | ||||||||||||
| Direct materials | $ | 31,000 | $ | 35,000 | ||||||||
| Direct labor | 21,000 | 18,000 | ||||||||||
| Applied overhead | 10,500 | 9,000 | ||||||||||
| Costs during April | ||||||||||||
| Direct materials | 130,000 | 205,000 | $ | 110,000 | ||||||||
| Direct labor | 105,000 | 152,000 | 100,000 | |||||||||
| Applied overhead | ? | ? | ? | |||||||||
| Status on April 30 | Finished (sold) | Finished (unsold) | In process | |||||||||
Problem 15-1A Part 2
 
  | 
||||||||||||
| 
 Job 306  | 
 Job 307  | 
 Job 308  | 
 April Total  | 
|
| 
 From March  | 
||||
| 
 Direct Materials  | 
 31000  | 
 35000  | 
 66000  | 
|
| 
 Direct Labor  | 
 21000  | 
 18000  | 
 39000  | 
|
| 
 Applied overhead  | 
 10500  | 
 9000  | 
 19500  | 
|
| 
 Beginning goods in process  | 
 62500  | 
 62000  | 
 0  | 
 124500  | 
| 
 For April  | 
||||
| 
 Direct Materials  | 
 130000  | 
 205000  | 
 110000  | 
 445000  | 
| 
 Direct Labor  | 
 105000  | 
 152000  | 
 100000  | 
 357000  | 
| 
 Applied overhead  | 
 52500  | 
 76000  | 
 50000  | 
 178500  | 
| 
 Total costs added in April  | 
 287500  | 
 433000  | 
 260000  | 
 980500  | 
| 
 Total costs (April 30)  | 
 350000  | 
 495000  | 
 260000  | 
 1105000  | 
| 
 Status on April 30  | 
 Finished (sold)  | 
 Finished (unsold)  | 
 In process  | 
|
| 
 April 30 cost included in:  | 
 Cost of goods sold  | 
 Finished goods inventory  | 
 Goods in process inventory  | 
| 
 Transaction  | 
 General Journal  | 
 Debit  | 
 Credit  | 
| 
 a  | 
 Raw materials inventory  | 
 550000  | 
|
| 
 Account Payable  | 
 550000  | 
||
| 
 b  | 
 Work in process inventory  | 
 445000  | 
|
| 
 Raw materials inventory  | 
 4450000  | 
||
| 
 c  | 
 Work in process inventory  | 
 357000  | 
|
| 
 Cash  | 
 357000  | 
||
| 
 d  | 
 Factory overhead  | 
 29000  | 
|
| 
 Cash  | 
 29000  | 
||
| 
 e  | 
 Work in process inventory  | 
 1785000  | 
|
| 
 Factory overhead  | 
 1785000  | 
||
| 
 F(1)  | 
 Factory overhead  | 
 57000  | 
|
| 
 Raw materials inventory  | 
 57000  | 
||
| 
 F(2)  | 
 Factory overhead  | 
 22000  | 
|
| 
 Cash  | 
 22000  | 
||
| 
 F(3)  | 
 Factory overhead  | 
 53000  | 
|
| 
 Accumulated depreciation- factory equipment  | 
 53000  | 
||
| 
 F(4)  | 
 Factory overhead  | 
 34000  | 
|
| 
 Cash  | 
 34000  | 
||
| 
 g  | 
 Finished goods inventory  | 
 845000  | 
|
| 
 Work in process inventory  | 
 845000  | 
||
| 
 h  | 
 Cost of goods sold  | 
 350000  | 
|
| 
 Finished goods inventory  | 
 350000  | 
||
| 
 i  | 
 Cash  | 
 630000  | 
|
| 
 Sales  | 
 630000  | 
||
| 
 j  | 
 Cost of goods sold  | 
 18500  | 
|
| 
 Factory overhead  | 
 18500  | 
Explanation:
g. 350000 + 495000 = 845000
j. 178500 – (57000 + 29000 + 34000 +24000 + 53000) = 18500