In: Accounting
Problem 15-1A Production costs computed and recorded; reports prepared LO C2, P1, P2, P3, P4 [The following information applies to the questions displayed below.] Marcelino Co.'s March 31 inventory of raw materials is $85,000. Raw materials purchases in April are $550,000, and factory payroll cost in April is $367,000. Overhead costs incurred in April are: indirect materials, $57,000; indirect labor, $29,000; factory rent, $34,000; factory utilities, $22,000; and factory equipment depreciation, $53,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $630,000 cash in April. Costs of the three jobs worked on in April follow.
Job 306 | Job 307 | Job 308 | ||||||||||
Balances on March 31 | ||||||||||||
Direct materials | $ | 31,000 | $ | 35,000 | ||||||||
Direct labor | 21,000 | 18,000 | ||||||||||
Applied overhead | 10,500 | 9,000 | ||||||||||
Costs during April | ||||||||||||
Direct materials | 130,000 | 205,000 | $ | 110,000 | ||||||||
Direct labor | 105,000 | 152,000 | 100,000 | |||||||||
Applied overhead | ? | ? | ? | |||||||||
Status on April 30 | Finished (sold) | Finished (unsold) | In process | |||||||||
Problem 15-1A Part 2
|
Job 306 |
Job 307 |
Job 308 |
April Total |
|
From March |
||||
Direct Materials |
31000 |
35000 |
66000 |
|
Direct Labor |
21000 |
18000 |
39000 |
|
Applied overhead |
10500 |
9000 |
19500 |
|
Beginning goods in process |
62500 |
62000 |
0 |
124500 |
For April |
||||
Direct Materials |
130000 |
205000 |
110000 |
445000 |
Direct Labor |
105000 |
152000 |
100000 |
357000 |
Applied overhead |
52500 |
76000 |
50000 |
178500 |
Total costs added in April |
287500 |
433000 |
260000 |
980500 |
Total costs (April 30) |
350000 |
495000 |
260000 |
1105000 |
Status on April 30 |
Finished (sold) |
Finished (unsold) |
In process |
|
April 30 cost included in: |
Cost of goods sold |
Finished goods inventory |
Goods in process inventory |
Transaction |
General Journal |
Debit |
Credit |
a |
Raw materials inventory |
550000 |
|
Account Payable |
550000 |
||
b |
Work in process inventory |
445000 |
|
Raw materials inventory |
4450000 |
||
c |
Work in process inventory |
357000 |
|
Cash |
357000 |
||
d |
Factory overhead |
29000 |
|
Cash |
29000 |
||
e |
Work in process inventory |
1785000 |
|
Factory overhead |
1785000 |
||
F(1) |
Factory overhead |
57000 |
|
Raw materials inventory |
57000 |
||
F(2) |
Factory overhead |
22000 |
|
Cash |
22000 |
||
F(3) |
Factory overhead |
53000 |
|
Accumulated depreciation- factory equipment |
53000 |
||
F(4) |
Factory overhead |
34000 |
|
Cash |
34000 |
||
g |
Finished goods inventory |
845000 |
|
Work in process inventory |
845000 |
||
h |
Cost of goods sold |
350000 |
|
Finished goods inventory |
350000 |
||
i |
Cash |
630000 |
|
Sales |
630000 |
||
j |
Cost of goods sold |
18500 |
|
Factory overhead |
18500 |
Explanation:
g. 350000 + 495000 = 845000
j. 178500 – (57000 + 29000 + 34000 +24000 + 53000) = 18500