In: Accounting
Problem 15-1A Production costs computed and recorded; reports prepared LO P1, P2, P3, P4
[The following information applies to the questions
displayed below.]
Marcelino Co.'s March 31 inventory of raw materials is $86,000. Raw
materials purchases in April are $560,000, and factory payroll cost
in April is $385,000. Overhead costs incurred in April are:
indirect materials, $56,000; indirect labor, $24,000; factory rent,
$31,000; factory utilities, $21,000; and factory equipment
depreciation, $56,000. The predetermined overhead rate is 50% of
direct labor cost. Job 306 is sold for $700,000 cash in April.
Costs of the three jobs worked on in April follow.
Job 306 | Job 307 | Job 308 | ||||||||||
Balances on March 31 | ||||||||||||
Direct materials | $ | 29,000 | $ | 37,000 | ||||||||
Direct labor | 24,000 | 18,000 | ||||||||||
Applied overhead | 12,000 | 9,000 | ||||||||||
Costs during April | ||||||||||||
Direct materials | 136,000 | 220,000 | $ | 120,000 | ||||||||
Direct labor | 104,000 | 153,000 | 104,000 | |||||||||
Applied overhead | ? | ? | ? | |||||||||
Status on April 30 | Finished (sold) | Finished (unsold) | In process | |||||||||
Problem 15-1A Part 1
Required:
1. Determine the total of each production cost
incurred for April (direct labor, direct materials, and applied
overhead), and the total cost assigned to each job (including the
balances from March 31).
2. Prepare journal entries for the month of April to record the above transactions.
Job 306 | Job 307 | Job 308 | |||
Balances on March 31 | |||||
Direct Materials | $ 29,000.00 | $ 37,000.00 | |||
Direct Labor | $ 24,000.00 | $ 18,000.00 | |||
Applied OH | $ 12,000.00 | $ 9,000.00 | |||
(A) | $ 65,000.00 | $ 64,000.00 | |||
Costs during April | |||||
Direct Materials | $ 136,000.00 | $ 220,000.00 | $ 120,000.00 | ||
Direct Labor | $ 104,000.00 | $ 153,000.00 | $ 104,000.00 | ||
Applied OH | $ 52,000.00 | $ 76,500.00 | $ 52,000.00 | ||
(B) | $ 292,000.00 | $ 449,500.00 | $ 276,000.00 | ||
Total cost assigned to Jobs | $ 357,000.00 | $ 513,500.00 | $ 276,000.00 |
1) | Total of production cost for April | ||
Direct Materials | $ 476,000.00 | ||
Direct Labor | $ 361,000.00 | ||
Applied OH | $ 180,500.00 | ||
Total costs assigned to jobs | |||
Job 306 | $ 357,000.00 | ||
Job 307 | $ 513,500.00 | ||
Job 308 | $ 276,000.00 | ||
2) | Journal Entries | |||||
Events | Particulars | Debit | Credit | |||
a) | Raw Materials | $ 560,000.00 | ||||
To Accounts Payable | $ 560,000.00 | |||||
b) | WIP | $ 476,000.00 | ||||
To Raw Materials | $ 476,000.00 | |||||
c) | WIP | $ 361,000.00 | ||||
To Cash | $ 361,000.00 | |||||
d) | Factory OH | $ 24,000.00 | ||||
To Cash | $ 24,000.00 | |||||
e) | WIP | $ 180,500.00 | ||||
To Factory OH | $ 180,500.00 | |||||
f.i) | Factory OH | $ 56,000.00 | ||||
To Raw Materials | $ 56,000.00 | |||||
f.ii) | Factory OH | $ 31,000.00 | ||||
To Cash | $ 31,000.00 | |||||
f.iii) | Factory OH | $ 21,000.00 | ||||
To Cash | $ 21,000.00 | |||||
f.iv) | Factory OH | $ 56,000.00 | ||||
To Accumulated Depreciation | $ 56,000.00 | |||||
g) | Finished Goods | $ 870,500.00 | ||||
To WIP | $ 870,500.00 | |||||
h) | Cost of Goods sold | $ 357,000.00 | ||||
To Finished Goods | $ 357,000.00 | |||||
i) | Cash | $ 700,000.00 | ||||
To Sales | $ 700,000.00 | |||||
j) | Cost of Goods Sold | $ 7,500.00 | ||||
To Factory OH | $ 7,500.00 | |||||
($ 188000 - $ 180500) |