In: Accounting
Problem 15-1A Production costs computed and recorded; reports prepared LO C2, P1, P2, P3, P4
[The following information applies to the questions
displayed below.]
Marcelino Co.'s March 31 inventory of raw materials is $80,000. Raw
materials purchases in April are $590,000, and factory payroll cost
in April is $379,000. Overhead costs incurred in April are:
indirect materials, $58,000; indirect labor, $23,000; factory rent,
$36,000; factory utilities, $21,000; and factory equipment
depreciation, $52,000. The predetermined overhead rate is 50% of
direct labor cost. Job 306 is sold for $685,000 cash in April.
Costs of the three jobs worked on in April follow.
Job 306 | Job 307 | Job 308 | ||||||||||
Balances on March 31 | ||||||||||||
Direct materials | $ | 29,000 | $ | 41,000 | ||||||||
Direct labor | 21,000 | 13,000 | ||||||||||
Applied overhead | 10,500 | 6,500 | ||||||||||
Costs during April | ||||||||||||
Direct materials | 132,000 | 205,000 | $ | 100,000 | ||||||||
Direct labor | 104,000 | 152,000 | 100,000 | |||||||||
Applied overhead | ? | ? | ? | |||||||||
Status on April 30 | Finished (sold) | Finished (unsold) | In process | |||||||||
rev: 03_15_2018_QC_CS-121813
Problem 15-1A Part 2
2. Prepare journal entries for the month of April
to record the above transactions.
Journal entry worksheet
Job Cost sheet: | |||||||
Job 306 | Job 307 | Job 308 | Total | ||||
Beginning Balance | 60500 | 60500 | 121000 | ||||
Add: Current cost | |||||||
Material | 132000 | 205000 | 100000 | 437000 | |||
Labour | 104000 | 152000 | 100000 | 356000 | |||
Overheads | (50% f DLC ) | 52000 | 76000 | 50000 | 178000 | ||
Total Cost | 348500 | 493500 | 250000 | 1092000 | |||
Journal entries: | |||||||
S.no. | Accounts title and explanations | Debit $ | Credit $ | ||||
a. | Raw material inventories | 590000 | |||||
Accounts payable | 590000 | ||||||
b. | Work in process-Job 306 | 132000 | |||||
Work in process-Job 307 | 205000 | ||||||
Work in process-Job 308 | 100000 | ||||||
Raw material inventory | 437000 | ||||||
c. | Work in process-Job 306 | 104000 | |||||
Work in process-Job 307 | 152000 | ||||||
Work in process-Job 308 | 100000 | ||||||
cash account | 356000 | ||||||
d. | Manufacturing Overheads | 23000 | |||||
Cash account | 23000 | ||||||
e. | Work in process-Job 306 | 52000 | |||||
Work in process-Job 307 | 56000 | ||||||
Work in process-Job 308 | 50000 | ||||||
Manufacturing overheads | 158000 | ||||||
f. | Manufacturing overheads | 167000 | |||||
Raw material inventory | 58000 | ||||||
Cash (36000+21000) | 57000 | ||||||
Accumulated depreciation | 52000 | ||||||
g. | Finished Goods inventory | 842000 | |||||
Work in process (348500+493500) | 842000 | ||||||
h. | Cost of good ssold | 348500 | |||||
Finished Goods inventory | 348500 | ||||||
i. | Cash accoount | 685000 | |||||
Sales revenue | 685000 | ||||||
j. | Cost of goods sold | 32000 | |||||
Manufacturing overheads (23000+167000-158000) | 32000 | ||||||