In: Accounting
Problem 15-1A Production costs computed and recorded; reports prepared LO C2, P1, P2, P3, P4
[The following
information applies to the questions displayed below.]
Marcelino Co.'s March 31 inventory of raw materials is $86,000. Raw
materials purchases in April are $590,000, and factory payroll cost
in April is $378,000. Overhead costs incurred in April are:
indirect materials, $53,000; indirect labor, $23,000; factory rent,
$37,000; factory utilities, $21,000; and factory equipment
depreciation, $56,000. The predetermined overhead rate is 50% of
direct labor cost. Job 306 is sold for $635,000 cash in April.
Costs of the three jobs worked on in April follow.
Job 306 | Job 307 | Job 308 | ||||||||||
Balances on March 31 | ||||||||||||
Direct materials | $ | 27,000 | $ | 41,000 | ||||||||
Direct labor | 22,000 | 15,000 | ||||||||||
Applied overhead | 11,000 | 7,500 | ||||||||||
Costs during April | ||||||||||||
Direct materials | 133,000 | 210,000 | $ | 115,000 | ||||||||
Direct labor | 103,000 | 151,000 | 101,000 | |||||||||
Applied overhead | ? | ? | ? | |||||||||
Status on April 30 | Finished (sold) | Finished (unsold) | In process | |||||||||
rev: 03_15_2018_QC_CS-121813
Problem 15-1A Part 2
2. Prepare journal entries for the month of April
to record the above transactions.
Job 306 | Job 307 | Job 308 | April | |||||
1) | total | |||||||
From March | ||||||||
Direct materials | 27,000 | 41,000 | 0 | 68,000 | ||||
Direct labor | 22,000 | 15,000 | 0 | 37,000 | ||||
applied overhead | 11,000 | 7,500 | 0 | 18,500 | ||||
Beginning goods in process | 60,000 | 63,500 | 0 | 123,500 | ||||
For April | ||||||||
Direct materials | 133,000 | 210,000 | 115,000 | 458,000 | ||||
Direct labor | 103,000 | 151,000 | 101,000 | 355,000 | ||||
applied overhead | 51500 | 75500 | 50500 | 177,500 | ||||
Total costs added in April | 287,500 | 436,500 | 266,500 | 990,500 | ||||
total costs (April 30) | 347,500 | 500,000 | 266,500 | 1,114,000 | ||||
Satus on april 30 | fin(sold) | fin(unsold) | in process | |||||
April costs included in : | COGS | finished | WIP | |||||
goods | ||||||||
inventory | ||||||||
2) | TR | General journal | Debit | Credit | ||||
a. | Raw materials inventory | 590,000 | ||||||
Accounts payable | 590,000 | |||||||
b. | Work in process inventory | 458,000 | ||||||
Raw materials inventory | 458,000 | |||||||
c. | Work in process inventory | 355,000 | ||||||
Cash | 355,000 | |||||||
d. | Factory overhead | 23,000 | ||||||
cash | 23,000 | |||||||
e. | Factory overhead | 177,500 | ||||||
work in process inventory | 177,500 | |||||||
f. | Factory overhead | 167,000 | ||||||
Raw materials inventory | 53,000 | |||||||
Cash | 58,000 | |||||||
Accumulated Depreciation | 56,000 | |||||||
g. | finished goods inventory | 847,500 | ||||||
Work in process inventory | 847,500 | |||||||
h. | Cost of goods sold | 347,500 | ||||||
finished goods inventory | 347,500 | |||||||
i. | Cash | 635,000 | ||||||
sales | 635,000 | |||||||
j. | cost of goods sold | 12,500 | ||||||
Factory overhead | 12,500 | |||||||