In: Accounting
Luke Company has three divisions: Peak, View, and Grand. The
company has a hurdle rate of 6.01 percent. Selected operating data
for the three divisions follow:
Peak | View | Grand | ||||
Sales revenue | $ | 331,000 | $ | 231,000 | $ | 305,000 |
Cost of goods sold | 215,000 | 111,000 | 186,000 | |||
Miscellaneous operating expenses | 37,000 | 34,000 | 32,000 | |||
Average invested assets | 1,270,000 | 960,000 | 1,145,000 | |||
Required:
1. Compute the return on investment for each
division.
2. Compute the residual income for each
division.
Required 1
Compute the return on investment for each division. (Enter your
ROI answers as a percentage rounded to two decimal places, (i.e.,
0.1234 should be entered as 12.34%.))
Return on Investment
Peak %
View %
Grand %
Required 2
Compute the residual income for each division. (Loss amounts
should be indicated by a minus sign. Do not round intermediate
calculations. Round your answers to nearest whole dollar.)
Residual Income (Loss)
Peak =
View =
Grand =
Peak | View | Grand | |
Sales revenue(A) | 331,000 | 231,000 | 305,000 |
Cost of goods sold (B) | 215,000 | 111,000 | 186,000 |
Miscellaneous operating expenses(C) | 37,000 | 34,000 | 32,000 |
Net operating income (A-B-C) | 79,000 | 86,000 | 87,000 |
1.
Peak | View | Grand | |
Net operating income | 79,000 | 86,000 | 87,000 |
Average invested assets | 1,270,000 | 960,000 | 1,145,000 |
Return on investment ( Net operating income/ Average invested assets) | 6.22% | 8.96% | 7.60% |
Return on Investment
Peak 6.22%
View 8.96%
Grand 7.60%
2.
Residual income for peak = Net operating income - ( Average invested asset x Hurdle rate)
= 79,000-(1,270,000 x 6.01%)
= 79,000-76,327
= $2,673
Residual income for View = Net operating income - ( Average invested asset x Hurdle rate)
= 86,000- (960,000 x 6.01%)
= 86,000-57,696
= $28,304
Residual income for Grand = Net operating income - ( Average invested asset x Hurdle rate)
= 87,000-(1,145,000 x 6.01%)
= 87,000-68,815
= 18,186
Residual Income (Loss)
Peak = $2,673
View = $28,304
Grand =$18,186