In: Accounting
Luke Company has three divisions: Peak, View, and Grand. The
company has a hurdle rate of 5.26 percent. Selected operating data
for the three divisions follow:
Peak | View | Grand | ||||
Sales revenue | $ | 337,000 | $ | 226,000 | $ | 307,000 |
Cost of goods sold | 205,000 | 111,000 | 199,000 | |||
Miscellaneous operating expenses | 40,000 | 32,000 | 36,000 | |||
Average invested assets | 1,350,000 | 960,000 | 1,075,000 | |||
1. Compute the return on investment for each division. (Enter your ROI answers as a percentage rounded to two decimal places, (i.e., 0.1234 should be entered as 12.34%.)) 2. Compute the residual income for each division. (Loss amounts should be indicated by a minus sign. Round your answers to nearest whole dollar.) |
Solution 1:
Computation of Return on Investment for each division | |||
Particulars | Peak | View | Grand |
Sales Revenue | $3,37,000.00 | $2,26,000.00 | $3,07,000.00 |
Less: Cost of Goods | $2,05,000.00 | $1,11,000.00 | $1,99,000.00 |
Less: Misc. Operating expenses | $40,000.00 | $32,000.00 | $36,000.00 |
Net Operating Income | $92,000.00 | $83,000.00 | $72,000.00 |
Average Invested Assets | $13,50,000.00 | $9,60,000.00 | $10,75,000.00 |
ROI (Net Operating Income/Average Invested Assets) | 6.81% | 8.65% | 6.70% |
Solution 2:
Computation of Residual Income | |||
Particulars | Peak | View | Grand |
Average Invested Assets | $13,50,000.00 | $9,60,000.00 | $10,75,000.00 |
Minimum required return | 5.26% | 5.26% | 5.26% |
Minimum net operating income | $71,010.00 | $50,496.00 | $56,545.00 |
Actual net operating income | $92,000.00 | $83,000.00 | $72,000.00 |
Residual Income (Actual Operating income - Minimum Operating Income) | $20,990.00 | $32,504.00 | $15,455.00 |