In: Accounting
Wescott Company has three divisions: A, B, and C. The company
has a hurdle rate of 8 percent. Selected operating data for the
three divisions are as follows:
Division A | Division B | Division C | ||||
Sales revenue | $ | 1,250,000 | $ | 1,129,000 | $ | 1,140,000 |
Cost of goods sold | 772,000 | 829,000 | 828,000 | |||
Miscellaneous operating expenses | 75,000 | 63,000 | 64,000 | |||
Interest and taxes | 59,000 | 52,000 | 52,000 | |||
Average invested assets | 10,203,000 | 2,447,000 | 4,024,000 | |||
Wescott is considering an expansion project in the upcoming year
that will cost $7 million and return $565,000 per year. The project
would be implemented by only one of the three divisions.
Required:
1. Compute the ROI for each division.
2. Compute the residual income for each division.
3. Rank the divisions according to the ROI and residual income of each.
4-a. Compute the return on investment on the proposed expansion project.
4-b. Is this an acceptable project?
5. Without any additional calculations, state whether the proposed project would increase or decrease each division’s ROI.
6. Compute the new ROI and residual income for each division if the project was implemented within that division.