Question

In: Accounting

Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Compute...

Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions).

Compute selected ratios, and compare liquidity, profitability, and solvency for two companies.

Target
Corporation
Wal-Mart
Stores, Inc.
Income Statement Data for Year
Net sales    $65,357     $408,214 
Cost of goods sold 45,583  304,657 
Selling and administrative expenses 15,101  79,607 
Interest expense 707  2,065 
Other income (expense) (94) (411)
Income tax expense   1,384    7,139 
Net income $ 2,488  $ 14,335 
Balance Sheet Data (End of Year)
Current assets $18,424  $ 48,331 
Noncurrent assets  26,109   122,375 
Total assets $44,533  $170,706 
Current liabilities $11,327  $ 55,561 
Long-term debt 17,859  44,089 
Total stockholders' equity  15,347   71,056 
Total liabilities and stockholders' equity $44,533  $170,706 
Beginning-of-Year Balances
Total assets $44,106  $163,429 
Total stockholders' equity 13,712  65,682 
Current liabilities 10,512  55,390 
Total liabilities 30,394  97,747 
Other Data
Average net accounts receivable $ 7,525  $ 4,025 
Average inventory 6,942  33,836 
Net cash provided by operating activities 5,881  26,249 
Capital expenditures 1,729  12,184 
Dividends 496  4,217 

Instructions

a. For each company, compute the following ratios.

  • 1. Current ratio.
  • 2. Accounts receivable turnover.
  • 3. Average collection period.
  • 4. Inventory turnover.
  • 5. Days in inventory.
  • 6. Profit margin.
  • 7. Asset turnover.
  • 8. Return on assets.
  • 9. Return on common stockholders' equity.
  • 10. Debt to assets ratio.
  • 11. Times interest earned.
  • 12. Free cash flow.

b. Compare the liquidity, solvency, and profitability of the two companies.

Solutions

Expert Solution

Particular Target
Corporation
Wal-Mart
Stores, Inc.
Current ratio(Current assets÷current liabilities) 1.63 0.87
Accounts receivable turnover(net credit sales÷ Avg.debtors) 8.68 101.42
Average collection period(365÷Acc.recievable T/O ratio) 42.1days 3.6 days
Inventory turnover(net sales÷avg.inventory) 9.41 12.06
Days in inventory(365÷invt.T/O ratio) 38.7 days 30.3 days
Profit margin(net earnings÷sales) 0.04 0.035
Asset turnover(net sales÷net assets) 1.47 2.40
Return on assets(net income÷total assets) 0.06 0.08
Return on common stockholders equity (net income÷ stockholders equity) 0.16 0.20
Debt to assets ratio(total liabilities÷total assets) 0.65 0.58
Time interest earned ratio(Ebitda÷interest exp) 6.48 11.39
Free cash flow(net cash after investing exp.) 4152 14065

When it comes to liquidity of the company target corporation is the best. But Walmart store has high range of liquid cash reserves.

When it comes to solvency of the company Walmart store is the best

When it comes to profitability of the company both the companies have a slight difference not much more.

*please let me know if you need any further information.

please don't forget to like my answer. Thank you.


Related Solutions

Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $65,600 $410,000 Cost of goods sold 44,000 308,000 Selling and administrative expenses 14,600 75,000 Interest expense 690 2,100 Other income (expense) (90 ) (420 ) Income tax expense 1,400 7,300 Net income $ 4,820 $ 17,180 Balance Sheet Data (End of Year) Current assets $17,000 $48,000 Noncurrent assets 26,700 120,000 Total assets $43,700...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $66,300 $411,000 Cost of goods sold 44,000 305,000 Selling and administrative expenses 14,300 77,000 Interest expense 660 1,900 Other income (expense) (80 ) (420 ) Income tax expense 1,500 7,200 Net income $ 5,760 $ 19,480 Balance Sheet Data (End of Year) Current assets $17,000 $48,000 Noncurrent assets 26,800 122,000 Total assets $43,800...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $67,000 $413,000 Cost of goods sold 44,000 301,000 Selling and administrative expenses 14,000 75,000 Interest expense 660 2,200 Other income (expense) (70 ) (410 ) Income tax expense 1,400 7,000 Net income $ 6,870 $ 27,390 Balance Sheet Data (End of Year) Current assets $17,000 $49,000 Noncurrent assets 26,000 123,000 Total assets $43,000...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $66,600 $407,000 Cost of goods sold 45,000 305,000 Selling and administrative expenses 14,900 79,000 Interest expense 730 1,800 Other income (expense) (75 ) (390 ) Income tax expense 1,500 7,400 Net income $ 4,395 $ 13,410 Balance Sheet Data (End of Year) Current assets $18,000 $50,000 Noncurrent assets 26,100 121,000 Total assets $44,100...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Please...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Please show how to do the equations. Thank you. Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $66,700 $409,000 Cost of goods sold 46,000 306,000 Selling and administrative expenses 14,700 76,000 Interest expense 650 1,800 Other income (expense) (95 ) (420 ) Income tax expense 1,400 7,200 Net income $ 3,855 $ 17,580 Balance Sheet Data (End of Year) Current assets...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Net...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions).                                Target Corporation Wal-Mart stores,Inc                               Income Statement   Datafor Year Net sales                       $67.000     $413,000 Cost of goods sold          ...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Please...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions). Please show how to do the equations. Thank you. Target Corporation Wal-Mart Stores, Inc. Income Statement Data for Year Net sales $66,700 $409,000 Cost of goods sold 46,000 306,000 Selling and administrative expenses 14,700 76,000 Interest expense 650 1,800 Other income (expense) (95 ) (420 ) Income tax expense 1,400 7,200 Net income $ 3,855 $ 17,580 Balance Sheet Data (End of Year) Current assets...
Selected hypothetical financial data of Targetand Wal-Mart for 2022 are presented here (inmillions).Target...
Selected hypothetical financial data of Targetand Wal-Mart for 2022 are presented here (in millions).TargetCorporationWal-MartStores, Inc.Income Statement Data for YearNet sales$66,400$414,000Cost of goods sold45,000302,000Selling and administrative expenses15,50081,000Interest expense6501,900Other income (expense)(80)(400)Income tax expense1,4007,300Net income$ 3,770$ 21,400Balance Sheet Data(End of Year)Current assets$17,000$47,000Noncurrent assets26,700120,000Total assets$43,700$167,000Current liabilities$11,000$56,000Long-term debt16,80045,000Total stockholders’ equity15,90066,000Total liabilities and stockholders’ equity$43,700$167,000Beginning-of-Year BalancesTotal assets$45,000$164,000Total stockholders’ equity13,30064,000Current liabilities10,50058,000Total liabilities31,700100,000Other DataAverage net accounts receivable$7,500$3,900Average inventory7,00033,600Net cash provided by operating activities5,50027,400Capital expenditures1,80011,800Dividends5004,500For each company, compute the following ratios. (Round current ratio answers to 2 decimal places,...
Selected hypothetical financial data of Targetand Wal-Mart for 2022 are presented here (inmillions).Target...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions).     TargetCorporation   Wal-MartStores, Inc.     Income Statement Data for Year Net sales     $65,600     $410,000   Cost of goods sold     44,000     308,000   Selling and administrative expenses     14,600     75,000   Interest expense     690     2,100   Other income (expense)     (90 )   (420 ) Income tax expense     1,400     7,300   Net income     $ 4,820     $ 17,180                       Balance Sheet Data(End of Year) Current assets     $17,000     $48,000   Noncurrent assets     26,700     120,000   Total assets     $43,700     $168,000   Current liabilities    ...
Selected hypothetical financial data of Targetand Wal-Mart for 2022 are presented here (inmillions).Target...
Selected hypothetical financial data of Target and Wal-Mart for 2022 are presented here (in millions).     TargetCorporation   Wal-MartStores, Inc.     Income Statement Data for Year Net sales     $65,000     $406,000   Cost of goods sold     46,000     306,000   Selling and administrative expenses     14,800     76,000   Interest expense     660     2,200   Other income (expense)     (70 )   (390 ) Income tax...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT