Question

In: Accounting

Waterways is considering the replacement of an antiquated machine that has been slowing down production because...

Waterways is considering the replacement of an antiquated machine that has been slowing down production because of breakdowns and added maintenance. The operations manager estimates that this machine still has 2 more years of possible use. The machine produces an average of 50 units per day at a cost of $6.10 per unit, whereas other similar machines are producing twice that much. The units sell for $8.80. Sales are equal to production on these units, and production runs for 260 days each year. The replacement machine would cost $73,000 and have a 2-year life.

Given the information above, what are the consequences of Waterways replacing the machine that is slowing down production because of breakdowns?

Replacing the machine will result in a                                                           net lossnet profit of $  . Waterways                                                           shouldshould not keep the old machine.

Solutions

Expert Solution

Replacing the machine will result in a net loss of $2,800. Waterways should keep the old machine.   

Explanation:

Replacement Analysis
Old Machine New Machine

Sales Revenue (see below- note-1)

$228,800 $457,600
Less: Cost of production (see below-note-2) ($158,600) ($317,200)
Less: Cost of Machine ($73,000)
Net income (loss) $70,200 $67,400
Increase (decrease) in income after replacement = (2,800) [$70,200-$67,400]
Note-1)
Sales Revenue (Old Machine) = 260 days * 2 years * 50 units per day *$8.8
Sales Revenue (Old Machine) = $228,800
Sales Revenue (New Machine) = 260 days * 2 years * 50 units per day * 2 *$8.8
Sales Revenue (New Machine) = $457,600
Note-2)
Cost of production (Old Machine) = 260 days * 2 years * 50 units per day *$6.10
Cost of production (Old Machine) = $158,600
Cost of production (New Machine) = 260 days * 2 years * 50 units per day * 2 *$6.10
Cost of production (New Machine) = $317,200

Related Solutions

Waterways is considering the replacement of an antiquated machine that has been slowing down production because...
Waterways is considering the replacement of an antiquated machine that has been slowing down production because of breakdowns and added maintenance. The operations manager estimates that this machine still has 2 more years of possible use. The machine produces an average of 40 units per day at a cost of $6.10 per unit, whereas other similar machines are producing twice that much. The units sell for $9.30. Sales are equal to production on these units, and production runs for 260...
Differential Analysis for Machine Replacement Proposal Flint Tooling Company is considering replacing a machine that has...
Differential Analysis for Machine Replacement Proposal Flint Tooling Company is considering replacing a machine that has been used in its factory for four years. Relevant data associated with the operations of the old machine and the new machine, neither of which has any estimated residual value, are as follows: Old Machine Cost of machine, 10-year life $107,800 Annual depreciation (straight-line) 10,780 Annual manufacturing costs, excluding depreciation 39,600 Annual nonmanufacturing operating expenses 12,700 Annual revenue 96,000 Current estimated selling price of...
You are considering the replacement of an old machine by a new one. The old machine...
You are considering the replacement of an old machine by a new one. The old machine was bought 5 years ago for $120,000 and is being depreciated (straight line) for a zero salvage value over a 15-year depreciable life. The current market value of this machine is $60,000. The new machine, which will cost $150,000 (with installation cost) will be depreciated (again, on a straight-line basis) over a 10-year life with a $30,000 salvage value. The new machine will increase...
The Canton Sundae Corporation is considering the replacement of an existing machine. The new machine, called...
The Canton Sundae Corporation is considering the replacement of an existing machine. The new machine, called an X-tender, would provide better sundaes, but it costs $120,000. The X-tender requires $20,000 in additional net working capital, which will be recouped at the end of the project. The machine’s useful life is 10 years, after which it can be sold for a salvage value of $40,000. Straight-line depreciation will be used and the machine will be depreciated to zero over the 10-year...
The Canton Sundae Corporation is considering the replacement of an existing machine. The new machine, called...
The Canton Sundae Corporation is considering the replacement of an existing machine. The new machine, called an X-tender, would provide better sundaes, but it costs $120,000. The X-tender requires $20,000 in additional net working capital, which will be recouped at the end of the project. The machine’s useful life is 10 years, after which it can be sold for a salvage value of $40,000. Straight-line depreciation will be used and the machine will be depreciated to zero over the 10-year...
China's economy slowing down is not news in itself. For years, Beijing has broadcast that it's...
China's economy slowing down is not news in itself. For years, Beijing has broadcast that it's going to focus on quality - not quantity - of growth. But still, we should be worried. Slower growth in China means slower growth for the rest of the world. It accounts for one-third of global growth. Jobs, exports, commodity producing nations - we all depend on China to buy stuff from us. China annual growth hits slowest in decades Slower growth in China...
China's economy slowing down is not news in itself. For years, Beijing has broadcast that it's...
China's economy slowing down is not news in itself. For years, Beijing has broadcast that it's going to focus on quality - not quantity - of growth. But still, we should be worried. Slower growth in China means slower growth for the rest of the world. It accounts for one-third of global growth. Jobs, exports, commodity producing nations - we all depend on China to buy stuff from us. China annual growth hits slowest in decades Slower growth in China...
The BoomBoom Chemical Company is considering purchasing a new production machine. The machine has a cost...
The BoomBoom Chemical Company is considering purchasing a new production machine. The machine has a cost of $250,000 and would cost an additional $10,000 after-tax to install. If purchases, the machine will increase earnings before interest and tax by $70,000 per annum. To operate effectively, raw material inventory would need to be increased by $10,000. The machine has an expected life of 10 years and no salvage value. It will be depreciated straight line (prime cost) over its 10 year...
Replacement analysis Mississippi River Shipyards is considering the replacement of an 8-year-old riveting machine with a...
Replacement analysis Mississippi River Shipyards is considering the replacement of an 8-year-old riveting machine with a new one that will increase earnings before depreciation from $24,000 to $48,000 per year. The new machine will cost $82,500, and it will have an estimated life of 8 years and no salvage value. The new machine will be depreciated over its 5-year MACRS recovery period; so the applicable depreciation rates are 20%, 32%, 19%, 12%, 11%, and 6%. The applicable corporate tax rate...
X Company is considering the replacement of an existing machine. The new machine costs $1.8 million...
X Company is considering the replacement of an existing machine. The new machine costs $1.8 million and requires installation costs of $250,000. The existing machine can be sold currently for $125,000 before taxes. The existing machine is 3 years old, cost $1 million when purchased, and has a $290,000 book value and a remaining useful life of 5 years. It was being depreciated under MACRS using a 5-year recovery period. If it is held for 5 more years, the machine’s...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT