In: Accounting
Waterways is considering the replacement of an antiquated
machine that has been slowing down production because of breakdowns
and added maintenance. The operations manager estimates that this
machine still has 2 more years of possible use. The machine
produces an average of 50 units per day at a cost of $6.10 per
unit, whereas other similar machines are producing twice that much.
The units sell for $8.80. Sales are equal to production on these
units, and production runs for 260 days each year. The replacement
machine would cost $73,000 and have a 2-year life.
Given the information above, what are the consequences of Waterways
replacing the machine that is slowing down production because of
breakdowns?
Replacing the machine will result in a net lossnet profit of $ . Waterways shouldshould not keep the old machine. |
Replacing the machine will result in a net loss of $2,800. Waterways should keep the old machine. |
Explanation:
Replacement Analysis | ||
Old Machine | New Machine | |
Sales Revenue (see below- note-1) |
$228,800 | $457,600 |
Less: Cost of production (see below-note-2) | ($158,600) | ($317,200) |
Less: Cost of Machine | ($73,000) | |
Net income (loss) | $70,200 | $67,400 |
Increase (decrease) in income after replacement = (2,800) [$70,200-$67,400] |
Note-1) |
Sales Revenue (Old Machine) = 260 days * 2 years * 50 units per day *$8.8 |
Sales Revenue (Old Machine) = $228,800 |
Sales Revenue (New Machine) = 260 days * 2 years * 50 units per day * 2 *$8.8 |
Sales Revenue (New Machine) = $457,600 |
Note-2) |
Cost of production (Old Machine) = 260 days * 2 years * 50 units per day *$6.10 |
Cost of production (Old Machine) = $158,600 |
Cost of production (New Machine) = 260 days * 2 years * 50 units per day * 2 *$6.10 |
Cost of production (New Machine) = $317,200 |