In: Accounting
Waterways is considering the replacement of an antiquated machine that has been slowing down production because of breakdowns and added maintenance. The operations manager estimates that this machine still has 2 more years of possible use. The machine produces an average of 40 units per day at a cost of $6.10 per unit, whereas other similar machines are producing twice that much. The units sell for $9.30. Sales are equal to production on these units, and production runs for 260 days each year. The replacement machine would cost $69,660 and have a 2-year life.
Given the information above, what are the consequences of Waterways replacing the machine that is slowing down production because of breakdowns?
Replacing the machine will result in a net lossnet profit of $ . Waterways shouldshould not keep the old machine. |
Old machine |
New machine |
|
Production per day |
40 units |
80 units |
Operational days |
260 |
260 |
Number of years |
2 |
2 |
Total production |
40 x 260 x 2 = 20,800 units |
80 x 260 x 2 = 41,600 units |
Cost per unit |
$6.10 |
$6.10 |
Selling price per unit |
$9.30 |
$9.30 |
Total cost of production |
20,800 x 6.10 = 126,880 |
41,600 x 6.10 = $253,760 |
Total sales revenue |
20,800 x 9.30 = 193,440 |
41,600 x 9.30 = $386,880 |
Incremental analysis
Continue old machine |
Replace old machine |
Increase/Decrease in income |
|
Total sales revenue |
193,440 |
386,880 | 193,440 |
Total cost of production |
- 126,880 |
-253,760 | -126,880 |
Cost of new machine |
0 |
- 69,660 |
-69,660 |
Net income |
$66,560 |
$63,460 |
-$3,100 |
Replacing machine will result in a net loss of $3,100. Waterways should keep the old machine.
kindly give a positive rating if you are satisfied with the solution. Please ask if you have any query related to the question, Thanks.