In: Accounting
Kurtz Fencing Inc. uses a job order cost system. The following data summarize the operations related to production for March, the first month of operations: a. Materials purchased on account, $45,000. b. Materials requisitioned and factory labor used: Job Materials Factory Labor 301 $ 1,850 $2,500 302 3,150 7,220 303 2,200 5,350 304 1,800 2,400 305 4,230 6,225 306 1,770 2,900 For general factory use 1,200 5,000 c. Factory overhead costs incurred on account, $1,800. d. Depreciation of machinery and equipment, $2,500. e. The factory overhead rate is $30 per machine hour. Machine hours used: Job Machine Hours 301 30 302 60 303 41 304 63 305 70 306 36 Total 300 f. Jobs completed: 301, 302, 303, and 305. g. Jobs were shipped and customers were billed as follows: Job 301, $8,500; Job 302, $16,150; Job 303, $13,400. Required: 1. Journalize the entries to record the summarized operations. Record each item (items a-f) as an individual entry on March 31. Record item g as 2 entries. Refer to the chart of accounts for the exact wording of the account titles. CNOW journals do not use lines for spaces or journal explanations. Every line on a journal page is used for debit or credit entries. Do not add explanations or skip a line between journal entries. CNOW journals will automatically indent a credit entry when a credit amount is entered. 2. Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month. For grading purposes enter transactions in alphabetical order. Determine the correct ending balance. The ending balance label is provided on the left side of the T account even when the ending balance is a credit. The unused cell on the balance line should be left blank. 3. Prepare a schedule of unfinished jobs to support the balance in the work in process account.* 4. Prepare a schedule of completed jobs on hand to support the balance in the finished goods account.* *Refer to the list of Amount Descriptions provided for the exact wording of the answer choices for text entries.
The factory Overhead rate |
30 |
||||
Job |
Mateials |
Factory Labor |
machine Hours |
Total Overhead cost |
Total Cost |
301 |
$1,850.00 |
$2,500.00 |
30 |
$900.00 |
$5,250.00 |
302 |
$3,150.00 |
$7,220.00 |
60 |
$1,800.00 |
$12,170.00 |
303 |
$2,200.00 |
$5,350.00 |
41 |
$1,230.00 |
$8,780.00 |
304 |
$1,800.00 |
$2,400.00 |
63 |
$1,890.00 |
$6,090.00 |
305 |
$4,230.00 |
$6,225.00 |
70 |
$2,100.00 |
$12,555.00 |
306 |
$1,770.00 |
$2,900.00 |
36 |
$1,080.00 |
$5,750.00 |
Total |
$15,000.00 |
$26,595.00 |
$9,000.00 |
$50,595.00 |
|
Finished jobs = Total cost of jobs 301, 302, 303 and 305 |
|||||
Finished jobs |
$38,755.00 |
||||
Work in Progress |
$11,840.00 |
||||
Cost of goods sold = Total cost of jobs 301,302 and 303 |
|||||
Cost of goods sold |
$26,200.00 |
||||
Sales = 8500 + 16150 + 13400 (values given in the problem) |
|||||
Sales |
$38,050.00 |
Journal Entries |
|||
Particulars |
Debit |
Credit |
|
a |
Raw Material Inventory |
45000 |
|
Accounts Payable |
45000 |
||
b |
Work in progress |
41595 |
|
Factory Overhead (1200+5000) |
6200 |
||
Raw Material (15000+1200) |
16200 |
||
Factory Payroll (26595+5000) |
31595 |
||
c |
Factory Overhead |
1800 |
|
Accounts Payable |
1800 |
||
d |
Factory Overhead |
2500 |
|
Accumulated Depreciation |
2500 |
||
e |
Work in Progress |
9000 |
|
Factory Overhead |
9000 |
||
f |
Finished goods |
38755 |
|
Work in progress |
38755 |
||
g |
Accounts Receivable |
38050 |
|
Sales |
38050 |
||
h |
Cost of goods sold |
26200 |
|
Finished goods |
26200 |
2)
T-Accounts |
|||
Work in Progress |
|||
b |
41595 |
f |
38755 |
e |
9000 |
||
End Balance |
(41595+9000-38755) |
11840 |
|
Finished goods |
|||
f |
38755 |
g |
38050 |
End Balance |
(38755-38050) |
705 |
Note: The letters b, e, f and g in the above table represent the corresponding journal entries
3) |
Schedule of Unfinished Jobs |
||||
Jobs |
Material |
Factory labor |
Overhead cost |
Total Cost |
|
304 |
1800 |
2400 |
1890 |
6090 |
|
306 |
1770 |
2900 |
1080 |
5750 |
|
Total |
11840 |
||||
4) |
Schedule of Completed jobs |
||||
Jobs |
Material |
Factory labor |
Overhead cost |
Total Cost |
|
305 |
4230 |
6225 |
2100 |
12555 |