In: Accounting
Kurtz Fencing Inc. uses a job order cost system. The following data summarize the operations related to production for March, the first month of operations:
a. Materials purchased on account, $28,580. | |
b. Materials requisitioned and factory labor used: |
Job |
Materials |
Factory Labor |
301 | $3,030 | $2,760 |
302 | 3,490 | 3,770 |
303 | 2,520 | 1,860 |
304 | 8,290 | 6,880 |
305 | 5,000 | 5,490 |
306 | 3,890 | 3,410 |
For general factory use | 1,130 | 4,190 |
c. Factory overhead costs incurred on account, $5,670. | |
d. Depreciation of machinery and equipment, $2,050. | |
e. The factory overhead rate is $52 per machine hour. Machine hours used: |
Job | Machine Hours |
301 | 27 |
302 | 38 |
303 | 28 |
304 | 73 |
305 | 38 |
306 | 27 |
Total | 231 |
f. Jobs completed: 301, 302, 303 and 305. | |
g. Jobs were shipped and customers were billed as follows: Job 301, $8,340; Job 302, $10,880; Job 303, $15,310. |
Required: | |||
1. | Journalize the entries to record the summarized operations. Record each item (items a-f) as an individual entry on March 31. Record item g as 2 entries. Refer to the Chart of Accounts for exact wording of account titles. | ||
2. | Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month. For grading purposes enter transactions in alphabetical order. Determine the correct ending balance. The ending balance label is provided on the left side of the T account even when the ending balance is a credit. The unused cell on the balance line should be left blank. | ||
3. | Prepare a schedule of unfinished jobs to support the balance in the work in process account.* | ||
4. | Prepare a schedule of completed jobs on hand to support the
balance in the finished goods account.*
|
CHART OF ACCOUNTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kurtz Fencing Inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General Ledger | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Amount Descriptions | |
Balance of Work in Process, January 30 | |
Finished Goods, January 30 (Job 305) | |
Job No. 301 | |
Job No. 302 | |
Job No. 303 | |
Job No. 304 | |
Job No. 305 | |
Job No. 306 |
1. Journalize the entries to record the summarized operations. Record each item (items a-f) as an individual entry on March 31. Record item g as 2 entries. Refer to the Chart of Accounts for exact wording of account titles.
PAGE 10
JOURNAL
DATE | DESCRIPTION | POST. REF. | DEBIT | CREDIT | |
---|---|---|---|---|---|
1 |
|||||
2 |
|||||
3 |
|||||
4 |
|||||
5 |
|||||
6 |
|||||
7 |
|||||
8 |
|||||
9 |
|||||
10 |
|||||
11 |
|||||
12 |
|||||
13 |
|||||
14 |
|||||
15 |
|||||
16 |
|||||
17 |
|||||
18 |
2. Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month. For grading purposes enter transactions in alphabetical order. Determine the correct ending balance. The ending balance label is provided on the left side of the T account even when the ending balance is a credit. The unused cell on the balance line should be left blank.
Work in Process | |||
Bal. |
Finished Goods | |||
Bal. |
3. Prepare a schedule of unfinished jobs to support the balance in the work in process account. Refer to the list of Amount Descriptions for the exact wording of the answer choices for text entries.
Kurtz Fencing Inc. |
Schedule of Unfinished Jobs |
1 |
Job |
Direct Materials |
Direct Labor |
Factory Overhead |
Total |
2 |
|||||
3 |
|||||
4 |
4. Prepare a schedule of completed jobs on hand to support the balance in the finished goods account. Refer to the list of Amount Descriptions for the exact wording of the answer choices for text entries.
Kurtz Fencing Inc. |
Schedule of Completed Jobs |
1 |
Job |
Direct Materials |
Direct Labor |
Factory Overhead |
Total |
2 |
Solution 1:
Job Cost Sheets | ||||
Job No | Direct Material | Direct labor | Manufacturing overhead | Total |
301 | $3,030.00 | $2,760.00 | $1,404.00 | $7,194.00 |
302 | $3,490.00 | $3,770.00 | $1,976.00 | $9,236.00 |
303 | $2,520.00 | $1,860.00 | $1,456.00 | $5,836.00 |
304 | $8,290.00 | $6,880.00 | $3,796.00 | $18,966.00 |
305 | $5,000.00 | $5,490.00 | $1,976.00 | $12,466.00 |
306 | $3,890.00 | $3,410.00 | $1,404.00 | $8,704.00 |
Total | $26,220.00 | $24,170.00 | $12,012.00 | $62,402.00 |
Journal Entries - Kurtz Fencing Inc. | |||
S. no. | Particulars | Debit | Credit |
a | Raw material inventory Dr | $28,580.00 | |
To Accounts payable | $28,580.00 | ||
(To record purchase of raw material on account) | |||
b | Work in process inventory Dr | $50,390.00 | |
Manufacturing overehead Dr | $5,320.00 | ||
To Raw materials inventory | $27,350.00 | ||
To Factory Wages | $28,360.00 | ||
(To record consumption of material and cost of labor incurred)) | |||
c | Manufacturing overehead Dr | $5,670.00 | |
To Accounts payable | $5,670.00 | ||
(To record factory overhead incurred) | |||
d | Manufacturing overehead Dr | $2,050.00 | |
To Depreciation - Machinery and Equipment | $2,050.00 | ||
(To record depreciation on machinery and equipment) | |||
e | Work in process inventory Dr | $12,012.00 | |
To Manufacturing overhead | $12,012.00 | ||
(To apply manufacturing overhead on production) | |||
f | Finished goods inventory Dr ($7,194 + $9,236 + $5,836 + $12,466) | $34,732.00 | |
To Work in process inventory | $34,732.00 | ||
(To record completion of Job No 301, 302, 303 and 305) | |||
g1 | Accounts receivables Dr | $34,530.00 | |
To Sales Revenue | $34,530.00 | ||
(To record sales of Job 301, 302 and 303) | |||
g2 | Cost of goods sold Dr | $22,266.00 | |
To Finished goods inventory | $22,266.00 | ||
(To record cost of goods sold) |
Solution 2:
Work In Process Account | |||
Event | Debit | Event | Credit |
b | $50,390.00 | f | $34,732.00 |
e | $12,012.00 | ||
Ending Balance | $27,670.00 |
Finished goods inventory | |||
Event | Debit | Event | Credit |
f | $34,732.00 | g | $22,266.00 |
Ending Balance | $12,466.00 |
Solution 3:
Schedule of Unfinished Jobs | ||||
Job No | Direct Material | Direct labor | Manufacturing overhead | Total |
304 | $8,290.00 | $6,880.00 | $3,796.00 | $18,966.00 |
306 | $3,890.00 | $3,410.00 | $1,404.00 | $8,704.00 |
Total | $12,180.00 | $10,290.00 | $5,200.00 | $27,670.00 |
Solution 4:
Schedule of completed jobs on hand | ||||
Job No | Direct Material | Direct labor | Manufacturing overhead | Total |
305 | $5,000.00 | $5,490.00 | $1,976.00 | $12,466.00 |
Total | $5,000.00 | $5,490.00 | $1,976.00 | $12,466.00 |