A stock has a \beta of 1, and the expected market return this year is 2.93%, and the current risk-free rate is 1.14%. The firm just recently released a dividend for $1.94 per share, and it expects that dividends will continue to grow at the sustainable growth rate for the future. Given that firm equity was $508,500.00 last year, and that the firm had Net Income of $7,876.63 and dividends were $6,222.53. What is the price per share of the stock? (tolerance is 0.1, round to 2 decimals, do not enter $ symbol)
In: Finance
Sora Industries has 70 million outstanding shares,$121 million in debt, $56 million in cash, and the following projected free cash flow for the next four years
|
Year |
0 |
1 |
2 |
3 |
4 |
|||
|
Earnings & FCF Forecast ($ million) |
||||||||
|
1 |
Sales |
433.0 |
468.0 |
516.0 |
547.0 |
574.3 |
||
|
2 |
Growth vs. Prior Year |
8.1% |
10.3% |
6.0% |
5.0% |
|||
|
3 |
Cost of Goods Sold |
(313.6) |
(345.7) |
(366.5) |
(384.8) |
|||
|
4 |
Gross Profit |
154.4 |
170.3 |
180.5 |
189.5 |
|||
|
5 |
Selling, General & Admin. |
(93.6) |
(103.2) |
(109.4) |
(114.9) |
|||
|
6 |
Depreciation |
(7.0) |
(7.5) |
(9.0) |
(9.5) |
|||
|
7 |
EBIT |
53.8 |
59.6 |
62.1 |
65.2 |
|||
|
8 |
Less: Income tax at 40% |
(21.5) |
(23.8) |
(24.8) |
(26.1) |
|||
|
9 |
Plus: Depreciation |
7.0 |
7.5 |
9.0 |
9.5 |
|||
|
10 |
Less: Capital Expenditures |
(7.7) |
(10.0) |
(9.9) |
(10.4) |
|||
|
11 |
Less: Increases in NWC |
(6.3) |
(8.6) |
(5.6) |
(4.9) |
|||
|
12 |
Free Cash Flow |
25.3 |
24.6 |
30.8 |
33.3 |
|||
a. Suppose Sora's revenue and free cash flow are expected to grow at a 3.3% rate beyond year 4. If Sora's weighted average cost of capital is 12.0%, what is the value of Sora's stock based on this information?
b. Sora's cost of goods sold was assumed to be 67% of sales. If its cost of goods sold is actually 70% of sales, how would the estimate of the stock's value change?
c. Let's return to the assumptions of part (a) and suppose Sora can maintain its cost of goods sold at 67% of sales. However, now suppose Sora reduces its selling, general, and administrative expenses from 20% of sales to 16% of sales. What stock price would you estimate now? (Assume no other expenses, except taxes, are affected.)
d. Sora's net working capital needs were estimated to be 18% of sales (which is their current level in year 0). If Sora can reduce this requirement to 12% of sales starting in year 1, but all other assumptions remain as in part (a), what stock price do you estimate for Sora?
(Hint:This change will have the largest impact on Sora's free cash flow in year 1.)
In: Finance
Does the concept of social responsibility have a role in finance? Briefly, describe its role in your own words.
In: Finance
What does it mean to write a “covered call?” Explain why this is a good way to increase portfolio income over time.
In: Finance
Blue Angel, Inc., a private firm in the holiday gift industry, is considering a new project. The company currently has a target debt-equity ratio of .40, but the industry target debt-equity ratio is .35. The industry average beta is 1.05. The market risk premium is 6.2 percent and the risk-free rate is 4.6 percent. Assume all companies in this industry can issue debt at the risk-free rate. The corporate tax rate is 24 percent. The project requires an initial outlay of $880,000 and is expected to result in a $112,000 cash inflow at the end of the first year. The project will be financed at the company’s target debt-equity ratio. Annual cash flows from the project will grow at a constant rate of 5 percent until the end of the fifth year and remain constant forever thereafter. Calculate the NPV of the project.
In: Finance
In: Finance
Please describe how adding a risk-free security to modern portfolio theory allows investors to do better than the efficient frontier. Additionally, explain how might the magnitude of the market risk premium impact people's desire to buy stocks?
In: Finance
There are primary and secondary decision tools when evaluating capital expenditure projects. What are some of the considerations that a finance manager should take into account when deciding whether the firm should embark on a project and why?
In: Finance
Ch. 8 - 4
Assume you've generated the following information about the stock of Ben's Banana Splits: The company's latest dividends of $1.62 a share are expected to grow to $1.77 nextyear, to $1.93 the year after that, and to $2.10 in year 3. After that, you think dividends will grow at a constant 7% rate.
a. Use the variable growth version of the dividend valuation model and a required return of 12% to find the value of the stock.
b. Suppose you plan to hold the stock for three years, selling it immediately after receiving the $2.10 dividend. What is the stock's expected selling price at that time? As in part a,
assume a required return of 12%.
c. Imagine that you buy the stock today paying a price equal to the value that you calculated in part a. You hold the stock for three years, receiving dividends as described above. Immediately after receiving the third dividend, you sell the stock at the price calculated in part b. Use the IRR approach to calculate the expected return on the stock over three years. Could you have guessed what the answer would be before doing the calculation?
d. Suppose the stock's current market price is actually $35.35.
Based on your analysis from part a, is the stock overvalued or undervalued?
e. A friend of yours agrees with your projections of Ben's Banana Splits future dividends, but he believes that in three years, just after the company pays the $2.10 dividend, the stock will be selling in the market for $53.42. Given that belief, along with the stock's current market price from part d, calculate the return that your friend expects to earn on the stock over the next three years.
In: Finance
Yerba Industries is an all-equity firm whose stock has a beta of 0.60 and an expected return of 11%. Suppose it issues new risk-free debt with a 4.5% yield and repurchase 35% of its stock. Assume perfect capital markets.
a. What is the beta of Yerba stock after this transaction?
b. What is the expected return of Yerba stock after this transaction?
Suppose that prior to this transaction, Yerba expected earnings per share this coming year of $0.50, with a forward P/E ratio (that is, the share price divided by the expected earnings for the coming year) of 14.
c. What is Yerba's expected earnings per share after this transaction? Does this change benefit the shareholder? Explain.
d. What is Yerba's forward P/E ratio after this transaction? Is this change in the P/E ratio reasonable? Explain.
In: Finance
1. Calculate sales given the following data. Total fixed assets $400,000; long-term liabilities $155,000; total liabilities $280,000; total shareholders' equity $320,000; net working capital turnover 20.
$1,500,000
$1,700,000
$1,900,000
$2,100,000
$2,250,000
2.Calculate the value of total assets given the following information: total equity = $630; total debt ratio = .30.
$189
$375
$527
$750
$900
3.What is the net addition to cash given the information below?
Decrease in inventory = $5,250
Increase in accounts receivable = $7,650
Decrease in net fixed assets = $9,150
Increase in accounts payable = $6,250
Decrease in notes payable = $8,750
Increase in long-term debt = $8,500
Decrease in retained earnings = $1,150
Increase in common stock = $5,550
$11,650
$17,150
−$11,650
−$17,150
−$23,450
4.Calculate depreciation expense given the following information. Interest expense $2,000; times interest earned 5; cash coverage ratio 5.5.
$1,000
$1,200
$1,400
$1,600
$1,800
5.Given the following information, determine the total average tax rate for an Ontario resident earning $100,000 in employment income.
| Tax Rates | Tax Brackets | |
| Federal | 15.00% | Up to $43,953 |
| 22.00 | 43,954−87,907 | |
| 26.00 | 87,908−136,270 | |
| 29.00 | 136,271 and over | |
| British Columbia | 5.05% | Up to $ 40,120 |
| 9.15 | 40,121−80,242 | |
| 11.16 | 80,243−150,000 | |
| 12.16 | 150,001−220,000 | |
| 13.16 | 220,001 and over | |
42.16%
37.16%
27.31%
20.05%
15%
In: Finance
In mid-2015, Qualcomm Inc. had $15 billion in debt, total equity capitalization of $87 billion, and an equity beta of 1.32 (as reported on Yahoo! Finance). Included in Qualcomm's assets was$25 billion in cash and risk-free securities. Assume that the risk-free rate of interest is 2.9% and the market risk premium is 3.9%.
a. What is Qualcomm's enterprise value?
b. What is the beta of Qualcomm's business assets?
c. What is Qualcomm's WACC?
TAX RATE WAS NEVER MENTIONED PERIOD.
In: Finance
explain the importance of distinguishing between variable and fixed costs?
In: Finance
Mercer Corp. has 10 million shares outstanding and $147 million worth of debt outstanding. Its current share price is $63. Mercer's equity cost of capital is 8.5%. Mercer has just announced that it will issue $300 million worth of debt. It will use the proceeds from this debt to pay off its existing debt, and use the remaining $153 million to pay an immediate dividend. Assume perfect capital markets.
a. Estimate Mercer's share price just after the recapitalization is announced, but before the transaction occurs.
b. Estimate Mercer's share price at the conclusion of the transaction. (Hint: Use the market value balance sheet.)
c. Suppose Mercer's existing debt was risk-free with a 4.64% expected return, and its new debt is risky with a 5.03%expected return. Estimate Mercer's equity cost of capital after the transaction.
In: Finance
You are planning to save for retirement over the next 35 years. To do this, you will invest £400 a month in a share account and £500 a month in a bond account. The annual return of the share account is expected to be 7 per cent, and the bond account will pay 4 per cent annually. When you retire, you will combine your money into an account with a 6 per cent annual return.
How much can you withdraw each month from your account, assuming a 25-year withdrawal period?
(a) £7,585.
(b) £8,650.
(c) £9,000.
(d) £9,985.
(e) I choose not to answer.
In: Finance