As an investor what are factors of Risk and Return.
In: Finance
Find the final amount in the following retirement account, in which the rate of return on the account and the regular contribution change over time.
$614 per month invested at 4%, compounded monthly, for 4years; then $716per month invested at 7%,
compounded monthly, for 4 years. What is the amount in the account after 8
years?
In: Finance
Happy Times, Inc., wants to expand its party stores into the Southeast. In order to establish an immediate presence in the area, the company is considering the purchase of the privately held Joe’s Party Supply. Happy Times currently has debt outstanding with a market value of $170 million and a YTM of 8 percent. The company’s market capitalization is $410 million and the required return on equity is 13 percent. Joe’s currently has debt outstanding with a market value of $32 million. The EBIT for Joe’s next year is projected to be $15 million. EBIT is expected to grow at 7 percent per year for the next five years before slowing to 5 percent in perpetuity. Net working capital, capital spending, and depreciation as a percentage of EBIT are expected to be 6 percent, 12 percent, and 5 percent, respectively. Joe’s has 2 million shares outstanding and the tax rate for both companies is 35 percent. |
a. |
What is the maximum share price that Happy Times should be willing to pay for Joe’s? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
b. | After examining your analysis, the CFO of Happy Times is uncomfortable using the perpetual growth rate in cash flows. Instead, she feels that the terminal value should be estimated using the EV/EBITDA multiple. The appropriate EV/EBITDA multiple is 7. What is your new estimate of the maximum share price for the purchase? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
In: Finance
2. A contractor has a contract to remove and replace the
existing landscape and
sidewalks around an office building. The work includes demolition
of the
existing landscaping and sidewalks, importing fill and grading
around the
office building, constructing new concrete sidewalks, and new
landscaping.
The contractor uses the cost codes in Figure 2-6. The original
estimate for the
demolition was $30,000 and a $5,000 change order has been approved
to
remove some unexpected debris found during the demolition.
The
demolition work has been completed at a cost of $33,562. The
original
estimate for the fill and grading was $17,500 and a $2,000 change
order for
importing additional fill to replace the debris has been approved.
The fill and
grading costs to date are $17,264 and the cost to complete has
been
estimated at $2,236. The original budget for the labor to pour the
concrete
was $19,200 and no changes have been made. The concrete labor has
been
subcontracted out for $19,200, for which the contractor has
received a bill
for $15,200. The original budget for the concrete for the sidewalks
was
$9,900 and no changes have been made. The contractor has spent
$7,425 for
concrete and estimates that $1,950 of concrete will be needed to
complete
the project. The original estimate for the landscaping was $37,500
and no
changes have been made. The landscape work has been subcontracted
out for
$37,500. The landscaping work has yet to start and no bills have
been
received. Determine the total estimated cost at completion for the
project
and the variance for each cost code.
6. Create a spreadsheet to solve Problem 2.
In: Finance
"A borrower is interested in comparing the monthly payments on two otherwise equivalent 30 year FRMs. Both loans are for $100,000 and have a 3.35% interest rate. Loan 1 is fully amortizing, where as Loan 2 has negative amortization with a $120,000 balloon payment due at the end of the life of the loan. How much higher is the monthly payment on loan 1 versus loan 2? (Hint: calculate both payments and take the difference. Only the future values of the loans are different. Round your answer to two decimal places.)"
In: Finance
Focus and observe the events from 2012 – 2013 in Dell’s MBO. What financial and non-financial factors lead to Michael Dell’s MBO victory in Sept. 12, 2013?
In: Finance
In: Finance
Tax Savings and Costing (The Case of Transfer Pricing)
Please prepare a report answering the listed questions. You may Excel to create spreadsheets and copy the answers to this document.
Hansen, Kotter, and Zales is a law firm that contains one service department (Research & Document) and two production departments (Litigation and Consulting). The firm employs a job-order costing system to accumulate costs chargeable to each client. The firm uses actual costing to assign overhead. General overhead costs can be allocated based on either direct attorney hours or the number of employees, depending on managers’ choice. At the end of the year, the records revealed the actual general overhead costs are $720,000. At the end of the year, the records revealed the following costs and operating data for all cases handled during the year:
Research & Document |
Litigation |
Consulting |
|||||
# of Employees |
10 |
8 |
6 |
||||
Direct Attorney Hours(# of hrs) |
3,000 |
8,000 |
5,000 |
||||
Direct Attorney Costs ($) |
$150,000 |
$400,000 |
$250,000 |
||||
Direct Material Costs ($) |
$16,000 |
$15,500 |
$13,500 |
*** 50% of Research & Department's service is provided to litigation department and the other 50% to consulting department.
Part I Cost Allocation
Overhead allocation based on direct attorney hours
Research and development | Litigation | Consulting | Total
Direct attorney hours 3,000 8,000 5,000 16,000
Percentage of total 18.75% 50% 31.25%
Allocated overhead cost $135,000 $360,000 $225,000
Overhead allocation based on number of employees
Research and development | Litigation | Consulting | Total
Number of employees 10 8 6 24
Percentage of total 41.67%* 33.33% 25%
Allocated overhead cost $300,000 $240,000 $180,000
*rounded answer but to calculate allocated overhead cost I used (10/24)*720,000 so I would get an exact answer, I just rounded 299,999.999999 to 300,000
Overhead cost of production departments using different cost drivers
Based on attorney hours
Litigation | Consulting
Allocated costs $360,000 $225,000
Research & Development +67,500 +67,500
Total Overhead Costs $427,500 $292,500
Based on number of employees
Litigation | Consulting
Allocated costs $240,000 $180,000
Research & Development +150,000 +150,000
Total Overhead Costs $390,000 $330,000
To answer your question simply: yes, choice of cost driver does affect the costs of each production department.
Assume that the company uses attorney hours to allocate general overhead costs. For litigation department, the costs charged to each case are made up of four elements:
The information on one of its cases during this period is given as follows:
Case 618
Direct attorney-hours 150
Direct Materials and supplies $5000
c. (1.5 point) What are the total costs accumulated for Case 618? The company charged the client $30,000 for the service, what is the profit the company earned?
d. (0.5 point) Suppose the firm’s annual revenue is 2 million dollars. The corporate tax rate is 35%. How much taxes shall the company pay? Does the choice of cost driver affect the total taxes due?
In: Finance
Journalizing and Posting Transactions and Adjustments D. Roulstone opened Roulstone Roofing Service on April 1. Transactions for April follow.
Apr.1 | Roulstone contributed $11,500 cash to the business in exchange for common stock. |
2 | Paid $6,100 cash for the purchase of a used truck. |
2 | Purchased $6,200 of ladders and other equipment; the company paid $1,000 cash, with the balance due in 30 days. |
3 | Paid $2,880 cash for two-year (or 24-month) premium toward liability insurance. |
5 | Purchased $1,200 of supplies on credit. |
5 | Received an advance of $1,800 cash from a customer for roof repairs to be done during April and May. |
12 | Billed customers $5,500 for roofing services performed. |
18 | Collected $4,900 cash from customers toward their accounts billed on April 12. |
29 | Paid $675 cash for truck fuel used in April. |
30 | Paid $100 cash for April newspaper advertising. |
30 | Paid $4,500 cash for assistants' wages earned. |
30 | Billed customers $4,000 for roofing services performed. |
Using the following accounts: Cash; Accounts Receivable;
Supplies; Prepaid Insurance; Trucks; Accumulated
Depreciation-Trucks; Equipment; Accumulated Depreciation-Equipment;
Accounts Payable; Unearned Roofing Fees; Common Stock; Roofing Fees
Earned; Fuel Expense; Advertising Expense; Wages Expense; Insurance
Expense; Supplies Expense; Depreciation Expense-Trucks; and
Depreciation Expense-Equipment.
b. Record these transactions for April using journal entries.
Post the above journal entries from part b. to their T-accounts.
Enter transactions in the T-accounts in the order they appear, using the first available answer box on the appropriate side of the T-account.
In: Finance
Lazare Corporation expects an EBIT of $22,500 every year forever. Lazare currently has no debt, and its cost of equity is 12 percent. The firm can borrow at 7 percent. (Do not round intermediate calculations. Round the final answers to 2 decimal places.) |
a. |
What is the corporate tax rate is 35 percent, what is the value of the firm? |
Value of the firm | $ |
b. |
What will the value be if the company converts to 60 percent
debt? |
Value of the firm | $ |
c. |
What will the value be if the company converts to 60 percent debt to 100 percent debt? |
In: Finance
In: Finance
A company currently pays a dividend of $4 per share (D0= $4). It is estimated that the company’s dividend will grow at a rate of 10% per year for the next 2 years, and then at a constant rate of 5% thereafter. The company’s stock has a beta of 1.6, the risk-free rate is 4% and the market risk premium is 2%. What is your estimate of the stock’s current price?
In: Finance
The present value of a perpetuity, with the first cash flow paid in 5 years’ time, is equivalent to the present value of $150,000 that is to be paid in 14 years’ time. The perpetuity and the lump sum have a required rate of return of 10%. What is the annual cash flow associated with the perpetuity?
a. |
6,361.46 |
|
b. |
5,783.15 |
|
c. |
6,997.61 |
|
d. |
7697.37 |
|
e. |
None of above |
In: Finance
Twin Falls Community Hospital is a 250-bed, not-for-profit hospital located
in the city of Twin Falls, the largest city in Idaho’s Magic Valley region
and the seventh largest in the state. The hospital was founded in 1972 and
today is acknowledged to be one of the leading healthcare providers in the
area.
Twin Falls’ management is currently evaluating a proposed ambulatory
(outpatient) surgery center. Over 80 percent of all outpatient surgery is
performed by specialists in gastroenterology, gynecology, ophthalmology,
otolaryngology, orthopedics, plastic surgery, and urology. Ambulatory surgery
requires an average of about one and one-half hours; minor procedures take
about one hour or less, and major procedures take about two or more hours.
About 60 percent of the procedures are performed under general anesthesia, 30
percent under local anesthesia, and 10 percent under regional or spinal
anesthesia. In general, operating rooms are built in pairs so that a patient
can be prepped in one room while the surgeon is completing a procedure in the
other room.
The outpatient surgery market has experienced significant growth since the
first ambulatory surgery center opened in 1970. This growth has been fueled
by three factors. First, rapid advancements in technology have enabled many
procedures that were historically performed in inpatient surgical suites to
be switched to outpatient settings. This shift was caused mainly by advances
in laser, laparoscopic, endoscopic, and arthroscopic technologies. Second,
Medicare has been aggressive in approving new minimally invasive surgery
techniques, so the number of Medicare patients utilizing outpatient surgery
services has grown substantially. Finally, patients prefer outpatient
surgeries because they are more convenient, and third-party payers prefer
them because they are less costly.
These factors have led to a situation in which the number of inpatient
surgeries has grown little (if at all) in recent years while the number of
outpatient procedures has been growing at over 10 percent annually and now
totals about 22 million a year. Rapid growth in the number of outpatient
surgeries has been accompanied by a corresponding growth in the number of
outpatient surgical facilities. The number currently stands at about 5,000
nationwide, so competition in many areas has become intense. Somewhat
surprisingly, there is no outpatient surgery center in the Twin Falls area,
although there have been rumors that local physicians are exploring the
feasibility of a physician-owned facility.
The hospital currently owns a parcel of land that is a perfect location for
the surgery center. The land was purchased five years ago for $350,000, and
last year the hospital spent (and expensed for tax purposes) $25,000 to clear
the land and put in sewer and utility lines. If sold in today’s market, the
land would bring in $500,000, net of realtor commissions and fees. Land
prices have been extremely volatile, so the hospital’s standard procedure is
to assume a salvage value equal to the current value of the land.
The surgery center building, which will house four operating suites, would
cost $5 million and the equipment would cost an additional $5 million, for a
total of $10 million. The project will probably have a long life, but the
hospital typically assumes a five-year life in its capital budgeting analyses
and then approximates the value of the cash flows beyond Year 5 by including
a terminal, or salvage, value in the analysis. To estimate the terminal
value, the hospital typically uses the market value of the building and
equipment after five years, which for this project is estimated to be $5
million, excluding the land value.
The expected volume at the surgery center is 20 procedures a day. The average
charge per procedure is expected to be $1,500, but charity care, bad debts,
insurer discounts (including Medicare and Medicaid), and other allowances
lower the net revenue amount to $1,000. The center would be open five days a
week, 50 weeks a year, for a total of 250 days a year. Labor costs to run the
surgery center are estimated at $800,000 per year, including fringe benefits.
Supplies costs, on average, would run $400 per procedure, including
anesthetics. Utilities, including hazardous waste disposal, would add another
$50,000 in annual costs. If the surgery center were built, the hospital’s
cash overhead costs would increase by $36,000 annually, primarily for
housekeeping and buildings and grounds maintenance.
One of the most difficult factors to deal with in project analysis is
inflation. Both input costs and charges in the healthcare industry have been
rising at about twice the rate of overall inflation. Furthermore,
inflationary pressures have been highly variable. Because of the difficulties
involved in forecasting inflation rates, the hospital begins each analysis by
assuming that both revenues and costs, except for depreciation, will increase
at a constant rate. Under current conditions, this rate is assumed to be 3
percent. The hospital’s corporate cost of capital is 10 percent.
When the project was mentioned briefly at the last meeting of the hospital’s
board of directors, several questions were raised. In particular, one
director wanted to make sure that a risk analysis was performed prior to
presenting the proposal to the board. Recently, the board was forced to close
a day care center that appeared to be profitable when analyzed but turned out
to be a big money loser. They do not want a repeat of that occurrence.
Another director stated that she thought the hospital was putting too much
faith in the numbers: “After all,” she pointed out, “that is what got us into
trouble on the day care center. We need to start worrying more about how
projects fit into our strategic vision and how they impact the services that
we currently offer.” Another director, who also is the hospital’s chief of
medicine, expressed concern over the impact of the ambulatory surgery center
on the current volume of inpatient surgeries
To develop the data needed for the risk (scenario) analysis, Jules Bergman,
the hospital’s director of capital budgeting, met with department heads of
surgery, marketing, and facilities. After several sessions, they concluded
that only two input variables are highly uncertain: number of procedures per
day and building/equipment salvage value. If another entity entered the local
ambulatory surgery market, the number of procedures could be as low as 15 per
day. Conversely, if acceptance is strong and no competing centers are built,
the number of procedures could be as high as 25 per day, compared to the most
likely value of 20 per day. If real estate and medical equipment values stay
strong, the building/equipment salvage value could be as high as $7 million,
but if the market weakens, the salvage value could be as low as $3 million,
compared to an expected value of $5 million. Jules also discussed the
probabilities of the various scenarios with the medical and marketing staffs,
and after a great deal of discussion reached a consensus of 70 percent for
the most likely case and 15 percent each for the best and worst cases.
Assume that the hospital has hired you as a financial consultant. Your task
is to conduct a complete project analysis on the ambulatory surgery center
and to present your findings and recommendations to the hospital’s board of
directors. To get you started, Table 1 contains the cash flow analysis for
the first three years.
Table 1
Partial Cash Flow Analysis
0 1 2 3
Land opportunity cost ($500,000)
Building/equipment cost (10,000,000)
Net revenues $5,000,000 $5,150,000 $5,304,500
Less: Labor costs 800,000 824,000 848,720
Utilities costs 50,000 51,500 53,045
Supplies 2,000,000 2,060,000 2,121,800
Incremental overhead 36,000 37,080 38,192
Net income $2,114,000 $2,177,420 $2,242,743
Plus: Net land salvage value
Plus: Net building/equipment salvage value
Net cash flow ($10,500,000) $2,114,000 $2,177,420 $2,242,743
5. Conduct a scenario analysis. What is its expected NPV? What is the worst and
best case NPVs? How does the worst case value help in assessing the
hospital’s ability to bear the risk of this investment?
In: Finance
What is the profitability index for an investment with the
following cash flows given a 8 percent required return?
Year | Cash Flow |
0 | $-20,500 |
1 | $7,100 |
2 | $9,700 |
3 | $8,500 |
1.06
1.07
1.04
1.00
1.01
In: Finance