Question

In: Finance

Given the following annual net cash flows, determine the IRR to the nearest whole percent of...

Given the following annual net cash flows, determine the IRR to the nearest whole percent of a project with an initial outlay of $1,800.

Year Net Cash Flow
1 $1,000
2 $750
3 $500

A) 14%  
B) 12%
C) 8%
D) 25%

Solutions

Expert Solution

For the purpose of calculating IRR, it is essential to calculate the PV factor. The PV factor is as follows:

Average annual cash outflow = $1,000 +$750 +$500 = $750

   Initial Outlay / Average annual cash outflow

= $1800 / $750

= 2.4

12% = 0.89286 .79719 .71178 = 2.40183

13% = 088496 .78315 .69305 = 2.36116

The number lies between 12% and 13%

Net cash Inflows : $1,000        $750         $500

PV                       0.89286    .79719     .71178

PV@12%             $892.6      $597.89   $355.89   = $1846.38

Net cash Inflows : $1,000        $750         $500

PV                       088496   .78315       .69305

PV@13%             $884.96      $587.36 $346.52 = $1818.84

IRR will be calculated through Interpolation.

LR + PVLR - Desired Value / PVLR - PVHR * (HR - LR)

= 12 + 1846.38 - 1800 / 1846.38 - 1818.84 * (13 - 12)

= 12 + 46.38 / 27.54

= 12 + 1.68

= 13.68 %

Hence, the correct answer is 'A' 14%

Here,

LR =Lower rate

PVLR = Present Value of lower rate

HR = Higher Rate

Hence, the correct answer is 'A' 14%


Related Solutions

(IRR calculation) Determine to the nearest percent the IRR on the following projects:
(IRR calculation) Determine to the nearest percent the IRR on the following projects: a. An initial outlay of $9,000 resulting in a free cash flow of $3,000 at the end of year 1, $6 ,000 at the end of year 2, and $8,500 at the end of year 3 b. An initial outlay of $9,000 resulting in a free cash flow of $8,500 at the end of year 1, ?$6,000 at the end of year 2, and $ 3,000 at...
Find IRR for following cash flows:
4)         Find IRR for following cash flows:                     0_____1_____2_____3_____4                     ($100)    $10       $10     $10     $110                           a) use spreadsheet, make sure that you know the procedure                     Show spreadsheet printout                        b) use intuition: if initial cashflow is changed to (90) the IRR will be Higher/lower because _________________________________       Hint: Consider the impact of a higher discount rate on the PV of a given set of cash flows.5)         The Stated rate i=10% per year compounded semi-annually. TheEffective annual rate is                         __________%              a) use built-in calculator/Excel...
Consider a project with a net investment of $40,000 and the following net cash flows: Annual...
Consider a project with a net investment of $40,000 and the following net cash flows: Annual Cash Flow Year 1 $25,000, Year 2 $36,000, Year 3 $8,000. If the company's cost of capital is 5%, what would be the net present value of the project? (Using the financial calculator)
What is the internal rate of return (IRR) of this project given the following cash flows?...
What is the internal rate of return (IRR) of this project given the following cash flows? Year                 CF 0                -$9,800 1                   $1,000 2                   $4,500 3                   $1,000 4                   $1,500 5                   $1,700 6                   $2,700 Convert your answer to percentage and round off to two decimal points. Do not enter % in the answer box.
Determine the net present worth (NPW) of the cash flows given in table below for an...
Determine the net present worth (NPW) of the cash flows given in table below for an investment opportunity being presented to a company. MARR =10%. Year 0 1-10 11-15 16-25 26-30 Cash Flow -$100K 10K 20K -5K 30K
Find IRR for following cash flows:                                     0_____1_
Find IRR for following cash flows:                                     0_____1_____2_____3_____4                                     ($100) $10       $10     $10     $110 a) use calculator, make sure that you know the procedure. p/yr=____, N=____, PMT=_____, FV=_____, PV=_____, IRR=____% per period. b) use spreadsheet, make sure that you know the procedure. Show spreadsheet printout by using Excel c) use intuition: if initial cash flow is changed to (90) the IRR will be higher because _________________________________ Hint: Consider the impact of a higher discount rate on the PV of a...
The IRR calculation assumes that cash flows are reinvested at the . If the IRR is...
The IRR calculation assumes that cash flows are reinvested at the . If the IRR is than the project's risk-adjusted cost of capital, then the project should be accepted; however, if the IRR is less than the project's risk-adjusted cost of capital, then the project should be . Because of the IRR reinvestment rate assumption, when projects are evaluated the IRR approach can lead to conflicting results from the NPV method. Two basic conditions can lead to conflicts between NPV...
Given the following cash flows and a discount rate of 9.5%, the net present value is...
Given the following cash flows and a discount rate of 9.5%, the net present value is closest to: CF0 $ (27.50) CF1 $ 8.75 CF2 $ 11.30 CF3 $ 14.90 St. Lawrence Ventures had cash flow from assets in 2014 of $1,875 (all values in thousands). The company paid interest expense of $370 and the cash flow to shareholders was $1,425. St. Lawrence: ct an answer and submit. For keyboard navigation, use the up/down arrow keys to select an answer....
What is the IRR of the following set of cash flows?     Year Cash Flow 0...
What is the IRR of the following set of cash flows?     Year Cash Flow 0 –$11,768             1 6,500             2 5,400             3 6,200             24.09% 25.36% 26.63% 25.87% 24.85%
What is the IRR of the following set of cash flows?    Year Cash Flow 0...
What is the IRR of the following set of cash flows?    Year Cash Flow 0 –$11,280             1 6,200             2 4,200             3 6,100             Multiple Choice 21.46% 21.9% 22.34% 20.8% 23%
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT