Question

In: Finance

Yr CF Salvage 0 ($69,000) $69,000 1 31,200 48,000 2 35,400 19,000 3 52,750 0                  ...

Yr

CF

Salvage

0

($69,000)

$69,000

1

31,200

48,000

2

35,400

19,000

3

52,750

0

                 

                  Using the 13% cost of capital, what is the project’s NPV if it is operated for the full 3 years? Would the NPV change if the company planned to terminate the project at the end of Year 2? At the end of Year 1? What is the project’s optimal (economic) life?

Solutions

Expert Solution

NPV is calculated using NPV function in Excel.

Net cash flow in terminal year = cash flow + salvage value.

If project is operated for 3 years

NPV is $22,892.

If project is operated for 2 years

NPV is $1,214.

If project is operated for 1 year

NPV is $1,088.

The optimal life is 3 years, because this results in the highest NPV.


Related Solutions

YR 0 Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7...
YR 0 Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8    (210,000,000) 31,672,290     39,228,131      39,567,278        41,201,345 43,933,136 48,748,924               54,154,462     166,129,332 Calculate discounted payback. Please show steps
what is this project’s irr? year 0- 1099.67 yr 1. 450 yr 2. 450 yr 3....
what is this project’s irr? year 0- 1099.67 yr 1. 450 yr 2. 450 yr 3. 450
3/26 1 mo 0.01 6 mo 0.04 1 yr 0.13 2 yr 0.3 3 yr 0.36...
3/26 1 mo 0.01 6 mo 0.04 1 yr 0.13 2 yr 0.3 3 yr 0.36 5 yr 0.51 3/27 1 mo 0.01 6 mo 0.02 1 yr 0.11 2 yr 0.25 3 yr 0.3 5 yr 0.41 1. It is March 26 and you hold a $1mm (market value) long position in the 1-yr zero-coupon bond. Using modied durations, determine how much of the 5-yr zero-coupon bond you need to short so that your portfolio remains approximately unchanged if...
1. Assume you have the following cashflows Time: 0 1 2. 3 4 5 Cf: 21...
1. Assume you have the following cashflows Time: 0 1 2. 3 4 5 Cf: 21 4 5 6. 6(1 + .02). 6(1+.02)^2 After year 3 cashflows will grow by constant 2% rate What is the discounted present value of these cashflows if your project's cost of capital is 13%?
exampleInput.txt 1 2 3 0 2 3 4 0 1 3 5 0 1 2 6...
exampleInput.txt 1 2 3 0 2 3 4 0 1 3 5 0 1 2 6 1 5 6 8 2 4 6 7 3 4 5 9 10 5 8 9 4 7 9 6 7 8 6 How can I detect when 'cin' starts reading from a new line. The amount of numbers in each row is unknown. I need them in type 'int' to use the data.
0. 0. 0. 0.0. 0. 0. 0. 0. 1. 1. 1. 1. 1. 1. 2. 2. 2. 3. 4.
0. 0. 0. 0.0. 0. 0. 0. 0.   1. 1. 1. 1. 1. 1. 2. 2. 2. 3.   4. A.)MEAN – B.)MEDIAN - C.)MODE - D.)STANDARD DEVIATION – E.)5 NUMBER SUMMARY – F.)BOX AND WHISKERS PLOT – G.) OUTLIERS-
0. 0. 0. 0.0. 0. 0. 0. 0. 1. 1. 1. 1. 1. 1. 2. 2. 2. 3. 4.
0. 0. 0. 0.0. 0. 0. 0. 0.   1. 1. 1. 1. 1. 1. 2. 2. 2. 3.   4. A.)5 NUMBER SUMMARY – B.)BOX AND WHISKERS PLOT – C.) OUTLIERS-
?" + 3?′ + 2? = ????, ?(0) = 0, ?′(0) = 2 1) Please solve...
?" + 3?′ + 2? = ????, ?(0) = 0, ?′(0) = 2 1) Please solve using an annihilator 2) Please solve using the Method of Variation of Parameters Thank you.
A= 1 2 4 0 1 -2 -1 0 1 2 0 3 8 1 4...
A= 1 2 4 0 1 -2 -1 0 1 2 0 3 8 1 4 . Let W denote the row space for A. (a) Find an orthonormal basis for W and for W⊥. (b) Compute projW⊥(1 1 1 1 1 ).
eigenvalues of the matrix A = [1 3 0, 3 ?2 ?1, 0 ?1 1] are...
eigenvalues of the matrix A = [1 3 0, 3 ?2 ?1, 0 ?1 1] are 1, ?4 and 3. express the equation of the surface x^2 ? 2y^2 + z^2 + 6xy ? 2yz = 16. How should i determine the order of the coefficient in the form X^2/A+Y^2/B+Z^2/C=1?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT