In: Finance
A firm is considering replacing the existing industrial air conditioning unit. They will pick one of two units. The first, the AC360, costs $26,456.00 to install, $5,136.00 to operate per year for 7 years at which time it will be sold for $6,888.00. The second, RayCool 8, costs $41,798.00 to install, $2,013.00 to operate per year for 5 years at which time it will be sold for $8,968.00. The firm’s cost of capital is 6.80%. What is the equivalent annual cost of the RayCool8? Assume that there are no taxes .
Equivalent annual cost of the RayCool8 | = | Annual value of initial cost | + | Annual operating cost | - | Annual value of selling price |
= | $ 10,139.61 | + | $ 2,013.00 | - | $ 1,565.69 | |
= | $ 10,586.92 | |||||
Working: | ||||||
Present value of annuity of 1 | = | (1-(1+i)^-n)/i | Where, | |||
= | (1-(1+0.0680)^-5)/0.0680 | i | = | 6.80% | ||
= | 4.12224808 | n | = | 5 | ||
Future value of annuity of 1 | = | (((1+i)^n)-1)/i | Where, | |||
= | (((1+0.0680)^5)-1)/0.0680 | i | = | 6.80% | ||
= | 5.72783354 | n | = | 5 | ||
Equivalent annual value of initial cost | = | Initial cost | / | Present value of annuity of 1 | ||
= | $ 41,798.00 | / | 4.1222481 | |||
= | $ 10,139.61 | |||||
Equivalent annual value of selling value | = | Selling value | / | Future value of annuity of 1 | ||
= | $ 8,968.00 | / | 5.7278335 | |||
= | $ 1,565.69 |