In: Accounting
|
|
|
|
Predetermined overhead rate -
Department D = Manufacturing overhead / Direct labor costs |
$ 959,000 / $ 1,370,000 | 70 | % |
Predetermined overhead rate -
Department E = Manufacturing overhead / Direct labor hours |
$ 1,500,000 / 125,000 DLH | $ 12 | per direct labor hour |
Predetermined overhead rate -
Department K Manufacturing overhead / Machine hours |
$ 720,000 / 120,000 MH | $ 6 | per machine hour |
Department D | Department E | Department K | |
Direct material Used | $ 140,000 | $ 126,000 | $ 78,000 |
Direct labor Cost | $ 120,000 | $ 110,000 | $ 37,500 |
Overhead Cost |
$ 84,000 ( $ 120,000 x 70% ) |
$ 132,000 ( 11,000 DLH x $ 12) |
$ 62,460 (10,410 MH x $ 6) |
Total Manuafcturing Cost | $ 344,000 | $ 368,000 | $ 177,960 |
Particulars | Department D | Department E | Department K |
Applied Overhead (-) Actual Overhead | ($ 15,000 ) Under applied | $ 8,000 - Over Applied | ($ 16,540 ) Under applied |
( $ 344,000 (-) $ 359,000) | ( $ 368,000 (-) $ 360,000) | ( $ 177,960 (-) $ 194,500 ) | |
Actual Overhead |
$ 359,000 ($ 140,000 + $ 120,000 +$ 99,000) |
$ 360,000 ( $ 126,000 + $ 110,000 + $ 124,000) |
$ 194,500 ( $ 78,000 + $ 37,500 + $ 79,000) |