In: Accounting
  | 
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
  | 
||||||||||||||||||||||
  | 
  | 
| 
Predetermined overhead rate -
Department D = Manufacturing overhead / Direct labor costs  | 
$ 959,000 / $ 1,370,000 | 70 | % | 
| 
Predetermined overhead rate -
Department E = Manufacturing overhead / Direct labor hours  | 
$ 1,500,000 / 125,000 DLH | $ 12 | per direct labor hour | 
| 
Predetermined overhead rate -
Department K Manufacturing overhead / Machine hours  | 
$ 720,000 / 120,000 MH | $ 6 | per machine hour | 
| Department D | Department E | Department K | |
| Direct material Used | $ 140,000 | $ 126,000 | $ 78,000 | 
| Direct labor Cost | $ 120,000 | $ 110,000 | $ 37,500 | 
| Overhead Cost | 
$ 84,000 ( $ 120,000 x 70% )  | 
$ 132,000 ( 11,000 DLH x $ 12)  | 
$ 62,460 (10,410 MH x $ 6)  | 
| Total Manuafcturing Cost | $ 344,000 | $ 368,000 | $ 177,960 | 
| Particulars | Department D | Department E | Department K | 
| Applied Overhead (-) Actual Overhead | ($ 15,000 ) Under applied | $ 8,000 - Over Applied | ($ 16,540 ) Under applied | 
| ( $ 344,000 (-) $ 359,000) | ( $ 368,000 (-) $ 360,000) | ( $ 177,960 (-) $ 194,500 ) | |
| Actual Overhead | 
$ 359,000 ($ 140,000 + $ 120,000 +$ 99,000)  | 
$ 360,000 ( $ 126,000 + $ 110,000 + $ 124,000)  | 
$ 194,500 ( $ 78,000 + $ 37,500 + $ 79,000)  |