In: Accounting
Manufacturing cost data for Blossom Company, which uses a job
order cost system, are presented below.
Indicate the missing amount for each letter. Assume that in all
cases manufacturing overhead is applied on the basis of direct
labor cost and the rate is the same. (Round overhead
rate to 2 decimal places, e.g. 15.25 and final answers to 0 decimal
places, e.g. 5,275.)
Case A |
Case B |
||||||
---|---|---|---|---|---|---|---|
Direct materials used |
$enter your answer in dollars rounded to 0 decimal places | (a) | $90,100 | ||||
Direct labor |
50,000 | 141,000 | |||||
Manufacturing overhead applied |
30,000 | enter your answer in dollars rounded to 0 decimal places | (d) | ||||
Total manufacturing costs |
155,150 | enter your answer in dollars rounded to 0 decimal places | (e) | ||||
Work in process 1/1/20 |
enter your answer in dollars rounded to 0 decimal places | (b) | 16,300 | ||||
Total cost of work in process |
211,900 | enter your answer in dollars rounded to 0 decimal places | (f) | ||||
Work in process 12/31/20 |
enter your answer in dollars rounded to 0 decimal places | (c) | 16,000 | ||||
Cost of goods manufactured |
196,100 | enter your answer in dollars rounded to 0 decimal places | (g) |
Answer :
Case A :
Given data
Direct material used =(a)
Direct Labor=$50,000
Manufacturing Overheads Applied=$30,000
Total Manufacturing costs=$155,150
Workin Process 1/1/20=(b)
Total cost of workin process=$211,900
Workin Process 12/31/20=(c)
Cost of Goods Manufactured=$196,100
Total manufacturing costs=Direct Material used +Direct Labor+Manufacturing Overheads applied
$155,150=(a)+$50,000+$30,000
(a)=$155,150-$50,000-$30,000=$75,150
so (a)=Direct Material USed =$75,150
Total cost of Workin Process=Workin process 1/1/20(opening)+Total Manufacturing costs
$211,900= (b)+$155,150
(b)=$211,900-$155,150=$56,750
So (b)=Workin Process 1/1/20=$56,750
Total cost of Workin Process=Workin process 12/31/20(closing)+Cost of Goods Manufactured
$211,900=(c)+$196,100
(c)=$211,900-$196,100=$15,800
So (c)=Worksin Process 12/31/20(closing)=$15,800
Case B :
Given data
Direct material used =$90,100
Direct Labor=$141,000
Manufacturing Overheads Applied=(a)
Total Manufacturing costs=(b)
Workin Process 1/1/20=$16,300
Total cost of workin process=(c)
Workin Process 12/31/20=$16,000
Cost of Goods Manufactured=(d)
given that overhead rate is calculated on direct labor & rate is same
Over head rate for $1 of Direct Labor=$30,000/$50,000=$0.6
Manufacturing Overheads Applied=(a)=$141,000*$0.6=$84,600
So (a)=Manufacturing Overheads Applied=$84,600
Total manufacturing costs=Direct Material used +Direct Labor+Manufacturing Overheads applied
(b)=$90,100+$141,000+$84,600=$315,700
So (b)=Total manufacturing costs=$315,700
Total cost of Workin Process=Workin process 1/1/20(opening)+Total Manufacturing costs
(c)=$16,300+$315,700=$332,000
So (c)=Total cost of Workin Process=$332,000
Total cost of Workin Process=Workin process 12/31/20(closing)+Cost of Goods Manufactured
$332,000=$16,000+(d)
(d)=$332,000-$16,000=$316,000
So (d)=Cost of Goods Manufactured=$316,000