In: Accounting
Agassi Company uses a job-order cost system in each of its three
manufacturing departments. Manufacturing overhead is applied to
jobs on the basis of direct labour cost in Department D, direct
labour hours in Department E, and machine hours in Department
K.
In establishing the predetermined overhead rates for 2020, the
following estimates were made for the year.
Department |
||||||
D |
E |
K |
||||
Manufacturing overhead | $1,280,000 | $1,500,000 | $840,000 | |||
Direct labour costs | $1,600,000 | $1,312,500 | $472,500 | |||
Direct labour hours | 105,000 | 125,000 | 42,000 | |||
Machine hours | 420,000 | 525,000 | 120,000 |
During January, the job cost sheets showed the following costs and
production data.
Department |
||||||
D |
E |
K |
||||
Direct materials used | $147,000 | $132,300 | $81,900 | |||
Direct labour costs | $126,000 | $115,500 | $39,375 | |||
Manufacturing overhead incurred | $103,950 | $128,600 | $73,950 | |||
Direct labour hours | 8,400 | 11,550 | 3,675 | |||
Machine hours | 35,700 | 47,250 | 10,380 |
Calculate the predetermined overhead rate for each department.
(Round answers to 2 decimal places, e.g.
10.25.)
Overhead rate | |||
Department D | % of direct labour cost | ||
Department E |
$ |
per direct labour hour | |
Department K |
$ |
per machine hour |
Calculate the total manufacturing costs assigned to jobs in
January in each department.
Manufacturing Costs |
||
Department D |
$ |
|
Department E |
$ |
|
Department K |
$ |
Calculate the under- or over-applied overhead for each
department at January 31.
Manufacturing Overhead |
|||
Department D |
$ |
Over-applied or Under-applied | |
Department E |
$ |
Under-applied or Over-applied | |
Department K |
$ |
Over-applied or Under-applied |
Part - 1:
a.
Computation the predetermined rate of department D is:
Predetermined rate of department D = (Value of manufacturing overhead of department D / Value of direct labour costs of department D) * 100
= ($1,280,000 / $1,600,000) * 100
= 0.80 * 100
= 80%
Hence, the predetermined rate of department D is 80%.
b.
Computation the predetermined rate of department E is:
Predetermined rate of department E = Value of manufacturing overhead of department E / Number of direct labour hours of department E
= $1,500,000 / 125,000
= 0.80 * 100
= $12
Hence, the predetermined rate of department E is $12.
c.
Computation the predetermined rate of department K is:
Predetermined rate of department K = Value of manufacturing overhead of department K / Number of machine hours of department K
= $840,000 / 120,000
= 0.80 * 100
= $7
Hence, the predetermined rate of department K is $7.
Part - 2:
a.
Computation the total manufacturing costs of department D is:
Total manufacturing costs of department D = Value of direct material used + Value of direct labour + Value of manufacturing overhead
= $147,000 + $126,000 + $100,800
= $373,800
Hence, the total manufacturing costs of department D is $373,800.
Working note:
Computation the value of applied manufacturing overhead of department D is:
Value of applied manufacturing overhead of department D = Value of direct labour of department D * Predetermined rate of department D
= $126,000 * 80%
= $100,800
Hence, the value of applied manufacturing overhead of department D is $100,800.
b.
Computation the total manufacturing costs of department E is:
Total manufacturing costs of department E = Value of direct material used + Value of direct labour + Value of manufacturing overhead
= $132,300 + $115,500 + $138,600
= $386,400
Hence, the total manufacturing costs of department E is $386,400.
Working note:
Computation the value of applied manufacturing overhead of department E is:
Value of applied manufacturing overhead of department E = Number of direct labour hours of department E * Predetermined rate of department E
= 11,550 * $12
= $138,600
Hence, the value of applied manufacturing overhead of department E is $138,600.
c.
Computation the total manufacturing costs of department K is:
Total actual manufacturing costs of department K = Value of direct material used + Value of direct labour + Value of manufacturing overhead
= $81,900 + $39,375 + $72,660
= $193,935
Hence, the total manufacturing costs of department K is $193,935.
Working Note:
Computation the value of applied manufacturing overhead of department K is:
Value of applied manufacturing overhead of department K = Number of machine hours of department K * Predetermined rate of department K
= 10,380 * $7
= $72,660
Hence, the value of applied manufacturing overhead of department K is $72,660.
Part - 3:
a.
Computation the under-applied overhead of department D is:
Under-applied overhead of department D = Value of actual manufacturing costs of department D - Value of applied manufacturing overhead of department D
= $103,950 - $100,800
= $3,150
Hence, the under-applied overhead of department D is $3,150.
b.
Computation the over-applied overhead of department E is:
Over-applied overhead of department E = Value of actual manufacturing costs of department E - Value of applied manufacturing overhead of department E
= $128,600 - $138,600
= $10,000
Hence, the over-applied overhead of department E is $10,000.
c.
Computation the under-applied overhead of department K is:
Under-applied overhead of department K = Value of actual manufacturing costs of department D - Value of applied manufacturing overhead of department K
= $73,950 - $72,660
= $1,290
Hence, the under-applied overhead of department K is $1,290.