In: Accounting
Problem 20-1A (Part Level Submission) Lott Company uses a job order cost system and applies overhead to production on the basis of direct labor costs. On January 1, 2017, Job No. 50 was the only job in process. The costs incurred prior to January 1 on this job were as follows: direct materials $20,000, direct labor $12,000, and manufacturing overhead $16,000. As of January 1, Job No. 49 had been completed at a cost of $90,000 and was part of finished goods inventory. There was a $15,000 balance in the Raw Materials Inventory account. During the month of January, Lott Company began production on Jobs 51 and 52, and completed Jobs 50 and 51. Jobs 49 and 50 were also sold on account during the month for $122,000 and $158,000, respectively. The following additional events occurred during the month. 1. Purchased additional raw materials of $90,000 on account. 2. Incurred factory labor costs of $70,000. Of this amount $16,000 related to employer payroll taxes. 3. Incurred manufacturing overhead costs as follows: indirect materials $17,000; indirect labor $20,000; depreciation expense on equipment $12,000; and various other manufacturing overhead costs on account $16,000. 4. Assigned direct materials and direct labor to jobs as follows. Job No. Direct Materials Direct Labor 50 $10,000 $5,000 51 39,000 25,000 52 30,000 20,000 Collapse question part (a) Calculate the predetermined overhead rate for 2017, assuming Lott Company estimates total manufacturing overhead costs of $840,000, direct labor costs of $700,000, and direct labor hours of 20,000 for the year. (Round answer to the nearest whole percent, e.g. 25%.) Predetermined overhead rate % SHOW LIST OF ACCOUNTS LINK TO TEXT LINK TO TEXT LINK TO TEXT LINK TO TEXT LINK TO TEXT Attempts: 0 of 3 used SAVE FOR LATER SUBMIT ANSWER Expand question part (b) The parts of this question must be completed in order. This part will be available when you complete the part above. Expand question part (c) The parts of this question must be completed in order. This part will be available when you complete the part above. Expand question part (d) The parts of this question must be completed in order. This part will be available when you complete the part above. Expand question part (e) The parts of this question must be completed in order. This part will be available when you complete the part above. Expand question part (f) The parts of this question must be completed in order. This part will be available when you complete the part above. Expand question part (g) The parts of this question must be completed in order. This part will be available when you complete the part above. Expand question part (h) The parts of this question must be completed in order. This part will be available when you complete the part above.
predetermined overhead rate | |||||||
Estimated manufacturing overhead/total estimated direct labor costs | |||||||
840,000/700000 | |||||||
120.00% | |||||||
job no 50 | |||||||
Date | Direct | direct | MOH | ||||
materials | labor | ||||||
beg. | 20,000 | 12,000 | 16,000 | ||||
Jan | 10,000 | 5,000 | 6,000 | ||||
30,000 | 17,000 | 22,000 | |||||
cost of completed job | |||||||
Direct materials | 30,000 | ||||||
direct labor | 17,000 | ||||||
MOH | 22,000 | ||||||
total cost | 69,000 | ||||||
job no 51 | |||||||
Date | Direct | direct | MOH | ||||
materials | labor | ||||||
Jan | 39,000 | 25,000 | 30,000 | ||||
39,000 | 25,000 | 30,000 | |||||
cost of completed job | |||||||
Direct materials | 39,000 | ||||||
direct labor | 25,000 | ||||||
MOH | 30000 | ||||||
total cost | 94,000 | ||||||
Job 52 | |||||||
Date | Direct | direct | MOH | ||||
materials | labor | ||||||
Jan | 30,000 | 20,000 | 24,000 | ||||
No | Account titles & Explanations | Debit | Credit | ||||
1) | Raw materials inventory | 90,000 | |||||
Accounts payable | 90,000 | ||||||
2) | Factory labor | 70,000 | |||||
Factory wages payable | 54,000 | ||||||
employer payroll taxes payable | 16,000 | ||||||
3) | manufacturing overhead | 65,000 | |||||
raw materials inventory | 17,000 | ||||||
Factory labor | 20,000 | ||||||
Accumulated depreciation | 12,000 | ||||||
Accounts payable | 16,000 | ||||||
No | Account titles & Explanations | Debit | Credit | ||||
1) | Work in process inventory | 79,000 | |||||
Raw materials inventory | 79,000 | ||||||
2) | work in process inventory | 50,000 | |||||
Factory labor | 53,000 | ||||||
3) | Work in process inventory | 60000 | |||||
manufacturing overhead | 60,000 | ||||||
Account titles & Explanations | Debit | Credit | |||||
finished goods inventory | 163,000 | ||||||
work in process inventory | 163,000 | ||||||
(job 50 +job 51 = | |||||||
No | Account titles & Explanations | Debit | Credit | ||||
Accounts receivable | 280000 | ||||||
sales | 280,000 | ||||||
cost of goods sold | |||||||
finished goods inventory | 159,000 | ||||||
(job 49+job 50) | 159,000 | ||||||
finished goods inventory | 94,000 | Job No 51 | |||||
finished goods inventory | |||||||
opening | 90,000 | COGS | 159,000 | ||||
WIP | 163,000 | ||||||
end bal | 94,000 | ||||||
manufacturing overhead | 5,000 | under applied | |||||
manufacturing overhead | |||||||
Actual | 65,000 | Applied | 60,000 | ||||
bal | 5,000 | ||||||