Using the information given below, prepare an income statement, Statement of Retained Earnings and balance sheet for Hanson Storage from the adjusted trial balance. No additional investments in the company were made during the year. ( really need help with making an income statement, statement of retained earnings, and balance sheet.
HANSON PRODUCTS COMPANY Adjusted Trial Balance December 31, 2018 |
||
Debit |
Credit |
|
Cash |
$ 14,400 |
|
Accounts receivable |
35,000 |
|
Allowance for doubtful accounts |
800 |
|
Merchandise inventory |
50,400 |
|
Office supplies |
900 |
|
Prepaid Insurance |
1,200 |
|
Equipment |
60,000 |
|
Accumulated depreciation – equipment |
25,000 |
|
Accounts payable |
12,000 |
|
Notes payable |
10,000 |
|
Common stock |
40,000 |
|
Retained earnings |
22,250 |
|
Dividends |
21,000 |
|
Net Sales |
320,300 |
|
Cost of goods sold |
205,000 |
|
Sales salaries expense |
32,500 |
|
Depreciation expense – equipment |
7,500 |
|
Office supplies expense |
1,300 |
|
Interest expense |
600 |
|
Bad Debts Expense |
200 |
|
Insurance Expense |
350 |
|
Totals |
$430,350 |
$430,350 |
Income Statement
In: Accounting
Use the information below to create an Income Statement for the Tudor family.
Watkin and Yolandi combined income is $130,000. Assume their average tax rate including fed/state is 20%. Watkin’s income is $55,000 and Yolandi’s is $75,000. Knowing their individual incomes will allow us to calculate their FICA taxes. (Use the info below to calculate the FICA taxes. Only calculate the employee portion.)
Topic 751 - Social Security and Medicare Withholding Rates
Taxes under the Federal Insurance Contributions Act (FICA) are composed of the old-age, survivors, and disability insurance taxes, also known as Social Security taxes, and the hospital insurance tax, also known as Medicare taxes. Different rates apply for these taxes.
The current tax rate for Social Security is 6.2% for the employer and 6.2% for the employee, or 12.4% total. The current rate for Medicare is 1.45% for the employer and 1.45% for the employee, or 2.9% total. Refer to Publication 15, (Circular E), Employer's Tax Guide, for more information; or Publication 51, (Circular A), Agricultural Employer’s Tax Guide, for agricultural employers.
Only the Social Security tax has a wage base limit. The wage base limit is the maximum wage that is subject to the tax for that year. For earnings in 2018, this base is $128,700.
They each save $500 per month. Their mortgage payment is $3,333 per month (PITI), they lease two cars for a total of $6,000 per year and have college loans payments of $120 per month.
Their utilities are roughly $150 a month and they estimate they spent about $210 a week on food. The premiums for their auto insurance totaled to $1600 for the year.
They had some other expenses for 2018 they did not itemize that totaled to $9,670.
In: Accounting
Warnerwoods Company uses a periodic inventory system. It entered into the following purchases and sales transactions for March. Date Activities Units Acquired at Cost Units Sold at Retail Mar. 1 Beginning inventory 145 units @ $80 per unit Mar. 5 Purchase 445 units @ $85 per unit Mar. 9 Sales 465 units @ $115 per unit Mar. 18 Purchase 210 units @ $90 per unit Mar. 25 Purchase 290 units @ $92 per unit Mar. 29 Sales 250 units @ $125 per unit Totals 1,090 units 715 units For specific identification, the March 9 sale consisted of 90 units from beginning inventory and 375 units from the March 5 purchase; the March 29 sale consisted of 85 units from the March 18 purchase and 165 units from the March 25 purchase.
In: Accounting
Environmental costing is an attempt to take the explicit and implicit environmental cost associated with a product into account during the production process. Required: Based on your own research on Environmental Costing, discuss what you have learned about it. You may share examples, provide definitions, or anything else relevant to the topic.
In: Accounting
In January 2018, the Paper Division of Dunder Mifflin Inc. purchased a piece of property in Scranton, Pennsylvania for $475,000. Other fees associated with the purchase, including closing costs and realtor commissions, totaled $25,000. The property contains land, a warehouse, and equipment. The Vice President of the Paper Division, Andy Bernard, and the Chief Financial Officer of Dunder Mifflin, Oscar Martinez, are discussing how the cost of the property should be allocated to the items purchased. The VP of the Paper Division, Andy Bernard, wants to allocate most of the cost to the land, while the CFO argues that they should allocate the bulk of the purchase cost to the equipment and warehouse because “no one wants property in Scranton.” Assume that the same depreciation methods are used for financial reporting and tax purposes, and tax rates won’t change over the next 5 years. Andy Bernard is hoping to be promoted to the VP of the Printer Division, which is a much larger division than the Paper Division. A key determinant of whether Bernard will be promoted is the profitability of the Paper Division over the next two years.
Question: What is your recommendation for allocating the purchase costs to the assets? (6 pts.)
In: Accounting
3. Nonconstant growth stock
As companies evolve, certain factors can drive sudden growth. This may lead to a period of nonconstant, or variable, growth. This would cause the expected growth rate to increase or decrease, thereby affecting the valuation model. For companies in such situations, you would refer to the variable, or nonconstant, growth model for the valuation of the company’s stock.
Consider the case of Portman Industries:
Portman Industries just paid a dividend of $2.88 per share. The company expects the coming year to be very profitable, and its dividend is expected to grow by 20.00% over the next year. After the next year, though, Portman’s dividend is expected to grow at a constant rate of 4.00% per year.
Assuming that the market is in equilibrium, use the information just given to complete the table.
Term |
Value |
---|---|
Dividends one year from now (D₁) | |
Horizon value (Pˆ1P̂1) | |
Intrinsic value of Portman’s stock |
The risk-free rate (rRFrRF) is 5.00%, the market risk premium (RPMRPM) is 6.00%, and Portman’s beta is 1.80.
What is the expected dividend yield for Portman’s stock today?
A. 13.38%
B.11.53%
C. 9.60%
D. 12.00%
In: Accounting
(Compute FIFO, LIFO, and Average-Cost) Pillsbury Company's record of transactions concerning part WA6 for the month of September was as follows.
Purchases | ||||
---|---|---|---|---|
September | 1 | (balance on hand) | 300@ | $12.00 |
3 | 200@ | $12.10 | ||
12 | 300@ | $12.25 | ||
16 | 300@ | $12.30 | ||
22 | 500@ | $12.30 | ||
26 | 300@ | $12.40 |
Sales | ||
---|---|---|
September | 4 | 400 |
17 | 600 | |
27 | 300 | |
30 | 200 |
Instructions:
(a) Compute the inventory at September 30 on each of the following bases. Assume that perpetual inventory records are kept in units only. Carry unit cost to the nearest cent.
(1) First-in, first-out (FIFO).
(2)Last-in, Last-out (LIFO).
(3) Average cost.
(b) If the perpetual inventory record is kept in dollars, and costs are computed at the time of each withdrawal, what amount would be shown as ending inventory in (1),(2), and (3) above? Carry average unit costs to four decimal places.
Clearly Mark Your Answers
In: Accounting
For an auditor how are management assertions useful?
What are the three types of audit procedures and describe their purpose?
In: Accounting
Minden Company is a wholesale distributor of premium European chocolates. The company’s balance sheet as of April 30 is given below:
Minden Company Balance Sheet April 30 |
||
Assets | ||
Cash | $ | 11,100 |
Accounts receivable | 72,500 | |
Inventory | 37,500 | |
Buildings and equipment, net of depreciation | 238,000 | |
Total assets | $ | 359,100 |
Liabilities and Stockholders’ Equity | ||
Accounts payable | $ | 68,000 |
Note payable | 19,400 | |
Common stock | 180,000 | |
Retained earnings | 91,700 | |
Total liabilities and stockholders’ equity | $ | 359,100 |
The company is in the process of preparing a budget for May and has assembled the following data:
Sales are budgeted at $255,000 for May. Of these sales, $76,500 will be for cash; the remainder will be credit sales. One-half of a month’s credit sales are collected in the month the sales are made, and the remainder is collected in the following month. All of the April 30 accounts receivable will be collected in May.
Purchases of inventory are expected to total $189,000 during May. These purchases will all be on account. Forty percent of all purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May.
The May 31 inventory balance is budgeted at $77,500.
Selling and administrative expenses for May are budgeted at $93,600, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $6,250 for the month.
The note payable on the April 30 balance sheet will be paid during May, with $370 in interest. (All of the interest relates to May.)
New refrigerating equipment costing $8,600 will be purchased for cash during May.
During May, the company will borrow $29,500 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year.
Required:
1. Calculate the expected cash collections for May.
2. Calculate the expected cash disbursements for merchandise purchases for May.
3. Prepare a cash budget for May.
4. Prepare a budgeted income statement for May.
5. Prepare a budgeted balance sheet as of May 31.
In: Accounting
In: Accounting
Sales, Production, Direct Materials Purchases, and Direct Labor Cost Budgets
The budget director of Gourmet Grill Company requests estimates of sales, production, and other operating data from the various administrative units every month. Selected information concerning sales and production for July 2016 is summarized as follows:
a. Estimated sales for July by sales territory:
Maine: | |
Backyard Chef | 310 units at $700 per unit |
Master Chef | 150 units at $1,200 per unit |
Vermont: | |
Backyard Chef | 240 units at $750 per unit |
Master Chef | 110 units at $1,300 per unit |
New Hampshire: | |
Backyard Chef | 360 units at $750 per unit |
Master Chef | 180 units at $1,400 per unit |
b. Estimated inventories at July 1:
Direct materials: | |
Grates | 290 units |
Stainless steel | 1,500 lbs. |
Burner subassemblies | 170 units |
Shelves | 340 units |
Finished products: | |
Backyard Chef | 30 units |
Master Chef | 32 units |
c. Desired inventories at July 31:
Direct materials: | |
Grates | 340 units |
Stainless steel | 1,800 lbs. |
Burner subassemblies | 155 units |
Shelves | 315 units |
Finished products: | |
Backyard Chef | 40 units |
Master Chef | 22 units |
d. Direct materials used in production:
In manufacture of Backyard Chef: | |
Grates | 3 units per unit of product |
Stainless steel | 24 lbs. per unit of product |
Burner subassemblies | 2 units per unit of product |
Shelves | 4 units per unit of product |
In manufacture of Master Chef: | |
Grates | 6 units per unit of product |
Stainless steel | 42 lbs. per unit of product |
Burner subassemblies | 4 units per unit of product |
Shelves | 5 units per unit of product |
e. Anticipated purchase price for direct materials:
Grates | $15 per unit |
Stainless steel | $6 per lb. |
Burner subassemblies | 110 per unit |
Shelves | $10 per unit |
f. Direct labor requirements:
Backyard Chef: | |
Stamping Department | 0.50 hr. at $17 per hr. |
Forming Department | 0.60 hr. at $15 per hr. |
Assembly Department | 1.0 hr. at $14 per hr. |
Master Chef: | |
Stamping Department | 0.60 hr. at $17 per hr. |
Forming Department | 0.80 hr. at $15 per hr. |
Assembly Department | 1.50 hrs. at $14 per hr. |
Required:
1. Prepare a sales budget for July.
Gourmet Grill Company Sales Budget For the Month Ending July 31, 2016 |
||||
---|---|---|---|---|
Product and Area | Unit Sales Volume |
Unit Selling Price |
Total Sales | |
Backyard Chef: | ||||
Maine | ||||
Vermont | ||||
New Hampshire | ||||
Total | ||||
Master Chef: | ||||
Maine | ||||
Vermont | ||||
New Hampshire | ||||
Total | ||||
Total revenue from sales |
2. Prepare a production budget for July.
Gourmet Grill Company Production Budget For the Month Ending July 31, 2016 |
||
---|---|---|
Units | ||
Backyard Chef | Master Chef | |
Expected units to be sold | ||
Plus desired inventory, July 31, 2016 | ||
Total | ||
Less estimated inventory, July 1, 2016 | ||
Total units to be produced |
3. Prepare a direct materials purchases budget for July.
Gourmet Grill Company Direct Materials Purchases Budget For the Month Ending July 31, 2016 |
|||||
---|---|---|---|---|---|
Grates (units) |
Stainless Steel (lbs.) |
Burner Sub- assemblies (units) |
Shelves (units) |
Total | |
Required units for production: | |||||
Backyard Chef | |||||
Master Chef | |||||
Plus desired inventory, July 31, 2016 | |||||
Total | |||||
Less estimated inventory, July 1, 2016 | |||||
Total units to be purchased | |||||
Unit price | |||||
Total direct materials to be purchased |
4. Prepare a direct labor cost budget for July.
Gourmet Grill Company Direct Labor Cost Budget For the Month Ending July 31, 2016 |
||||||||
---|---|---|---|---|---|---|---|---|
Stamping Department |
Forming Department | Assembly Department | Total | |||||
Hours required for production: | ||||||||
Backyard Chef | ||||||||
Master Chef | ||||||||
Total | ||||||||
Hourly rate | ||||||||
Total direct labor cost |
In: Accounting
The following condensed income statements of the Jackson Holding
Company are presented for the two years ended December 31, 2021 and
2020:
2021 | 2020 | |||||
Sales revenue | $ | 15,900,000 | $ | 10,500,000 | ||
Cost of goods sold | 9,650,000 | 6,450,000 | ||||
Gross profit | 6,250,000 | 4,050,000 | ||||
Operating expenses | 3,560,000 | 2,960,000 | ||||
Operating income | 2,690,000 | 1,090,000 | ||||
Gain on sale of division | 690,000 | — | ||||
3,380,000 | 1,090,000 | |||||
Income tax expense | 845,000 | 272,500 | ||||
Net income | $ | 2,535,000 | $ | 817,500 | ||
On October 15, 2021, Jackson entered into a tentative agreement to
sell the assets of one of its divisions. The division qualifies as
a component of an entity as defined by GAAP. The division was sold
on December 31, 2021, for $5,270,000. Book value of the division’s
assets was $4,580,000. The division’s contribution to Jackson’s
operating income before-tax for each year was as follows:
2021 | $445,000 |
2020 | $345,000 |
Assume an income tax rate of 25%.
Required: (In each case, net any gain or
loss on sale of division with annual income or loss from the
division and show the tax effect on a separate
line.)
1. Prepare revised income statements according to
generally accepted accounting principles, beginning with income
from continuing operations before income taxes. Ignore EPS
disclosures.
2. Assume that by December 31, 2021, the division
had not yet been sold but was considered held for sale. The fair
value of the division’s assets on December 31 was $5,270,000.
Prepare revised income statements according to generally accepted
accounting principles, beginning with income from continuing
operations before income taxes. Ignore EPS disclosures.
3. Assume that by December 31, 2021, the division
had not yet been sold but was considered held for sale. The fair
value of the division’s assets on December 31 was $3,990,000.
Prepare revised income statements according to generally accepted
accounting principles, beginning with income from continuing
operations before income taxes. Ignore EPS disclosures.
Assume that by December 31, 2021, the division had not yet been sold but was considered held for sale. The fair value of the division’s assets on December 31 was $3,990,000. Prepare revised income statements according to generally accepted accounting principles, beginning with income from continuing operations before income taxes. Ignore EPS disclosures. (Amounts to be deducted should be indicated with a minus sign.)
|
In: Accounting
Problem 2-1A Production costs computed and recorded; reports prepared LO C2, P1, P2, P3, P4
[The following information applies to the questions
displayed below.]
Marcelino Co.'s March 31 inventory of raw materials is $86,000. Raw
materials purchases in April are $500,000, and factory payroll cost
in April is $384,000. Overhead costs incurred in April are:
indirect materials, $54,000; indirect labor, $23,000; factory rent,
$38,000; factory utilities, $23,000; and factory equipment
depreciation, $61,000. The predetermined overhead rate is 50% of
direct labor cost. Job 306 is sold for $645,000 cash in April.
Costs of the three jobs worked on in April follow.
Job 306 | Job 307 | Job 308 | ||||||||||
Balances on March 31 | ||||||||||||
Direct materials | $ | 31,000 | $ | 35,000 | ||||||||
Direct labor | 23,000 | 13,000 | ||||||||||
Applied overhead | 11,500 | 6,500 | ||||||||||
Costs during April | ||||||||||||
Direct materials | 130,000 | 215,000 | $ | 105,000 | ||||||||
Direct labor | 105,000 | 151,000 | 105,000 | |||||||||
Applied overhead | ? | ? | ? | |||||||||
Status on April 30 | Finished (sold) | Finished (unsold) | In process | |||||||||
Required:
1. Determine the total of each production cost
incurred for April (direct labor, direct materials, and applied
overhead), and the total cost assigned to each job (including the
balances from March 31).
In: Accounting
Sales-Related Transactions, Including the Use of Credit Cards
Journalize the entries for the following transactions:
a. Sold merchandise for cash, $116,300. The The cost that is reported as an expense when merchandise is sold.cost of the merchandise sold was $72,000. (Record the sale first.)
|
|||
|
|||
|
|||
|
Feedback
b. Sold merchandise on account, $755,000. The cost of the merchandise sold was $400,000. (Record the sale first.)
|
|||
|
|||
|
|||
|
Feedback
c. Sold merchandise to customers who used MasterCard and VISA, $1,950,000. The cost of the merchandise sold was $1,250,000. (Record the sale first.)
|
|||
|
|||
|
|||
|
Feedback
d. Sold merchandise to customers who used American Express, $330,000. The cost of the merchandise sold was $230,000. (Record the sale first.)
|
|||
|
|||
|
|||
|
Feedback
e. Paid $81,500 to National Clearing House Credit Co. for service fees for processing MasterCard, VISA, and American Express sales.
|
|||
|
Feedback
Feedback
Loading item
There was an error loading this item. If this continues to occur, please contact Technical Support.
Check My Work3 more Check My Work uses remaining.
Basic Calculatorclose
0
UseEntBSBSpCEHomCEnd
789+
456-
123*
0.=/
In: Accounting
Three grams of musk oil are required for each bottle of Mink Caress, a very popular perfume made by a small company in western Siberia. The cost of the musk oil is $1.50 per gram. Budgeted production of Mink Caress is given below by quarters for Year 2 and for the first quarter of Year 3.
Budgeted production in bottles
First | second | third | fourth | first (year 3) |
60,000 | 90,000 | 150,000 | 100,000 | 70,000 |
Musk oil has become so popular as a perfume ingredient that it has become necessary to carry large inventories as a precaution against all stock-outs. For this reason the inventory of musk oil at the end of the quarter must be equal to 20% of the following quarter's production needs. Some 36,000 grams of musk oil will be on hand to start the first quarter of year 2.
Required:
prepare a direct materials budget for musk oil, by quarter and in total, for year 2.
first | second | third | fourth | year | |
required production in units of finished goods | 60,000 | 90,000 | 150,000 | 100,000 | 400,000 |
units of raw materials needed per unit of finished goods | 3 | 3 | 3 | 3 | 3 |
units of raw materials needed to meet production | 180,000 | 270,000 | 450,000 | 300,000 | 1,200,000 |
add: Desired units of ending raw materials inventory | 54,000 | 90,000 | 60,00 | 42,000 | 42,000 |
total units of raw material needed | 234,000 | 360,00 | |||
Less: units of beginning raw materials inventory | |||||
units of raw materials to be purchased | |||||
unit cost of raw materials | |||||
cost of raw materials to be purchased |
In: Accounting