Davis, Inc., had the following quality costs for the years ended December 31, 20x4 and 20x5:
20x4 | 20x5 | |
Prevention costs: | ||
Quality audits | $71,000 | $106,500 |
Vendor certification | 123,500 | 185,250 |
Appraisal costs: | ||
Product acceptance | $90,000 | $135,000 |
Process acceptance | 85,000 | 107,500 |
Internal failure costs: | ||
Retesting | $104,000 | $98,000 |
Rework | 200,000 | 173,000 |
External failure costs: | ||
Recalls | $127,500 | $102,000 |
Warranty | 305,000 | 298,000 |
At the end of 20x4, management decided to increase its investment in control costs by 50 percent for each category’s items with the expectation that failure costs would decrease by 20 percent for each item of the failure categories. Sales were $12,500,000 for both 20x4 and 20x5.
Required:
1. Calculate the budgeted costs for 20x5.
$
Prepare an interim quality performance report. Enter all answers as positive amounts. If there is no variance enter "0" for your answer. If the budget variance amount is unfavorable select "Unfavorable" in the last column of the table, select "Favorable" if it is favorable, or No effect if there is no change. Round percentage answers to two decimal places. For example, 5.789% would be entered as "5.79".
Davis, Inc. | ||||
Interim Standard Performance Report: Quality Costs | ||||
For the Year Ended December 31, 20x5 | ||||
Actual Costs | Budgeted Costs | Variance | Unfavorable, Favorable or No effect | |
Prevention costs: | ||||
$ | $ | |||
Total prevention costs | $ | $ | ||
Appraisal costs: | ||||
$ | $ | |||
$ | ||||
Total appraisal costs | $ | $ | $ | |
Internal failure costs: | ||||
$ | $ | $ | ||
Total internal failure costs | $ | $ | $ | |
External failure costs: | ||||
$ | $ | |||
Total external failure costs | $ | $ | $ | |
Total quality costs | $ | $ | $ | |
Percentage of sales | % | % | % |
2. What can be inferred from the report regarding the progress Davis has made?
3. What if sales were $12,500,000 for 20x4 and $15,625,000 for 20x5? What adjustment to budgeted rework costs would be made? (Note: Quality auditing is a discretionary cost and its budget is not affected by the change in sales revenue in 20x5.)
New total budgeted rework costs: $
In: Accounting
The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses in its budgeting and performance reports—the number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 61 students enrolled in those two courses. Data concerning the company’s cost formulas appear below:
Fixed Cost per Month | Cost per Course | Cost per Student |
|||||
Instructor wages | $ | 2,940 | |||||
Classroom supplies | $ | 270 | |||||
Utilities | $ | 1,200 | $ | 80 | |||
Campus rent | $ | 4,800 | |||||
Insurance | $ | 2,100 | |||||
Administrative expenses | $ | 3,900 | $ | 42 | $ | 4 | |
For example, administrative expenses should be $3,900 per month plus $42 per course plus $4 per student. The company’s sales should average $880 per student.
The company planned to run four courses with a total of 61 students; however, it actually ran four courses with a total of only 57 students. The actual operating results for September appear below:
Actual | ||
Revenue | $ | 50,780 |
Instructor wages | $ | 11,040 |
Classroom supplies | $ | 16,320 |
Utilities | $ | 1,930 |
Campus rent | $ | 4,800 |
Insurance | $ | 2,240 |
Administrative expenses | $ | 3,738 |
Required:
Prepare a flexible budget performance report that shows both revenue and spending variances and activity variances for September. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
In: Accounting
Denzel Brooks opens a web consulting business called Venture
Consultants and completes the following transactions in
March.
Using the following transactions, record journal entries, create
financial statements, and assess the impact of each transaction on
the financial statements.
Mar. | 1 | Brooks invested $150,000 cash along with $22,000 in office equipment in the company in exchange for common stock. | |||
Mar. | 2 | The company prepaid $6,000 cash for six months’ rent for an office. The company's policy is to record prepaid expenses in balance sheet accounts. | |||
Mar. | 3 | The company made credit purchases of office equipment for $3,000 and office supplies for $1,200. Payment is due within 10 days. | |||
Mar. | 6 | The company completed services for a client and immediately received $4,000 cash. | |||
Mar. | 9 | The company completed a $7,500 project for a client, who must pay within 30 days. | |||
Mar. | 12 | The company paid $4,200 cash to settle the account payable created on March 3. | |||
Mar. | 19 | The company paid $5,000 cash for the premium on a 12-month insurance policy. The company's policy is to record prepaid expenses in balance sheet accounts. | |||
Mar. | 22 | The company received $3,500 cash as partial payment for the work completed on March 9. | |||
Mar. | 25 | The company completed work for another client for $3,820 on credit. | |||
Mar. | 29 | The company paid $5,100 cash in dividends. | |||
Mar. | 30 | The company purchased $600 of additional office supplies on credit. | |||
Mar. | 31 |
The company paid $500 cash for this month’s utility bill. |
Need help completing this income statement:
|
Statement of R/E: | ||||||||||||||||||||||||||||
|
Really need help with balance sheet: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
In: Accounting
1.What are some of the common problems users encounter when trying to compare financial statements of companies (even when they are in the same industry)? Describe how using XBRL could help alleviate these problems.
2. What are the current XBRL filing requirements for publicly-listed firms in the US?
3. Why should a business create XBRL-enabled financial reports?
4. Does the FDIC require banks to file any report(s) using XBRL? If so, which reports?
In: Accounting
The following events occur for The Underwood Corporation during
2018 and 2019, its first two years of operations.
June 12, 2018 Provide services to customers on account for $36,200.
September 17, 2018 Receive $21,000 from customers on account.
December 31, 2018 Estimate that 45% of accounts receivable at the end of the year will not be received.
March 4, 2019 Provide services to customers on account for $51,200.
May 20, 2019 Receive $10,000 from customers for services provided in 2018.
July 2, 2019 Write off the remaining amounts owed from services provided in 2018.
October 19, 2019 Receive $41,000 from customers for services provided in 2019.
December 31, 2019 Estimate that 45% of accounts receivable at the end of the year will not be received.
In: Accounting
In: Accounting
Celestial Artistry Company is developing departmental overhead rates based on direct-labor hours for its two production departments, Etching and Finishing. The Etching Department employs 20 people and the Finishing Department employs 80 people. Each person in these two departments works 2,000 hours per year. The production-related overhead costs for the Etching Department are budgeted at $200,000, and the Finishing Department costs are budgeted at $320,000. Two service departments, Maintenance and Computing, directly support the two production departments. These service departments have budgeted costs of $48,000 and $250,000, respectively. The production departments’ overhead rates cannot be determined until the service departments’ costs are allocated. The following schedule reflects the use of the Maintenance Department’s and Computing Department’s output by the various departments.
Using Department | |||||||||||
Service Department | Maintenance | Computing | Etching | Finishing | |||||||
Maintenance (maintenance hours) | 0 | 1,000 | 1,000 | 8,000 | |||||||
Computing (minutes) | 240,000 | 0 | 840,000 | 120,000 | |||||||
In: Accounting
Milbank Repairs & Service, an electronics repair store, prepared the following unadjusted trial balance at the end of its first year of operations:
Milbank Repairs & Service | ||||
Unadjusted Trial Balance | ||||
June 30, 2019 | ||||
Debit Balances |
Credit Balances |
|||
Cash | 12,410 | |||
Accounts Receivable | 82,420 | |||
Supplies | 19,860 | |||
Equipment | 472,590 | |||
Accounts Payable | 19,360 | |||
Unearned Fees | 21,850 | |||
Nancy Townes, Capital | 342,000 | |||
Nancy Townes, Drawing | 16,380 | |||
Fees Earned | 496,510 | |||
Wages Expense | 115,190 | |||
Rent Expense | 87,880 | |||
Utilities Expense | 63,060 | |||
Miscellaneous Expense | 9,930 | |||
879,720 | 879,720 |
For preparing the adjusting entries, the following data were assembled:
Required:
1. Journalize the adjusting entries necessary on June 30, 2019.
a. | Accounts Receivable | ||
Fees Earned | |||
b. | Supplies Expense | ||
Supplies | |||
c. | |||
d. | |||
e. | |||
Feedback
1. Keep in mind that you will be making an adjusting entry for each of these that affects at least one income statement account (revenue or expense) and one balance sheet account (asset or liability). As you go through each of these, consider both sides of the transaction that results in an adjusting entry and identify related accounts. Remember, four different categories of adjusting entries include prepaid expenses (deferred expenses), unearned revenues (deferred revenues), accrued expenses (accrued liabilities), and accrued revenues (accrued assets) plus the adjustment for depreciation expense.
2. Determine the revenues, expenses, and net income of Milbank Repairs & Service before the adjusting entries.
Revenues | $ |
Expenses | |
Net income | $ |
3. Determine the revenues, expenses, and net income of Milbank Repairs & Service after the adjusting entries.
Revenues | $ |
Expenses | |
Net income | $ |
4. Determine the effect of the adjusting
entries on Nancy Townes, Capital.
Nancy Townes, Capital decreases by $.
In: Accounting
In: Accounting
Inventory information for Part 311 of Bramble Corp. discloses
the following information for the month of June.
June 1 |
Balance |
303 units @ $14 |
June 10 |
Sold |
201 units @ $34 | |||||
---|---|---|---|---|---|---|---|---|---|---|
11 |
Purchased |
798 units @ $17 |
15 |
Sold |
498 units @ $35 | |||||
20 |
Purchased |
497 units @ $18 |
27 |
Sold |
299 units @ $38 |
Assuming that the perpetual inventory method is used and costs are computed at the time of each withdrawal, what is the value of the ending inventory at LIFO?
Assuming that the perpetual inventory method is used and costs are computed at the time of each withdrawal, what is the gross profit if the inventory is valued at FIFO?
In: Accounting
Internal Rate of Return Method—Two Projects
Munch N’ Crunch Snack Company is considering two possible investments: a delivery truck or a bagging machine. The delivery truck would cost $48,601.8 and could be used to deliver an additional 54,000 bags of pretzels per year. Each bag of pretzels can be sold for a contribution margin of $0.38. The delivery truck operating expenses, excluding depreciation, are $0.52 per mile for 18,000 miles per year. The bagging machine would replace an old bagging machine, and its net investment cost would be $46,248.75. The new machine would require three fewer hours of direct labor per day. Direct labor is $15 per hour. There are 250 operating days in the year. Both the truck and the bagging machine are estimated to have six-year lives. The minimum rate of return is 11%. However, Munch N’ Crunch has funds to invest in only one of the projects.
Present Value of an Annuity of $1 at Compound Interest | |||||
Year | 6% | 10% | 12% | 15% | 20% |
1 | 0.943 | 0.909 | 0.893 | 0.870 | 0.833 |
2 | 1.833 | 1.736 | 1.690 | 1.626 | 1.528 |
3 | 2.673 | 2.487 | 2.402 | 2.283 | 2.106 |
4 | 3.465 | 3.170 | 3.037 | 2.855 | 2.589 |
5 | 4.212 | 3.791 | 3.605 | 3.352 | 2.991 |
6 | 4.917 | 4.355 | 4.111 | 3.784 | 3.326 |
7 | 5.582 | 4.868 | 4.564 | 4.160 | 3.605 |
8 | 6.210 | 5.335 | 4.968 | 4.487 | 3.837 |
9 | 6.802 | 5.759 | 5.328 | 4.772 | 4.031 |
10 | 7.360 | 6.145 | 5.650 | 5.019 | 4.192 |
a. Compute the internal rate of return for each investment. Use the above table of present value of an annuity of $1. If required, round your present value factor answers to three decimal places and internal rate of return to the nearest percent.
Delivery Truck | Bagging Machine | |
Present value factor | ||
Internal rate of return | % | % |
b. The bagging machine rate of return was less than the minimum rate of return requirement of 11% while the delivery truck rate of return was greater than the minimum rate of return requirement of 11%. Therefore the recommendation is to invest in the delivery truck .
In: Accounting
Following is information on two alternative investments being
considered by Jolee Company. The company requires a 10% return from
its investments. (PV of $1, FV of $1, PVA of $1, and FVA of $1)
(Use appropriate factor(s) from the tables
provided.)
Project A | Project B | |||||||||
Initial investment | $ | (184,325 | ) | $ | (156,960 | ) | ||||
Expected net cash flows in year: | ||||||||||
1 | 54,000 | 31,000 | ||||||||
2 | 49,000 | 54,000 | ||||||||
3 | 85,295 | 51,000 | ||||||||
4 | 81,400 | 70,000 | ||||||||
5 | 54,000 | 29,000 | ||||||||
a. For each alternative project compute the net
present value.
b. For each alternative project compute the
profitability index. If the company can only select one project,
which should it choose?
In: Accounting
Usefulness of income statement and cash flow statement for the invsetors
In: Accounting
Define organizational culture, observable culture, and core culture
In: Accounting
The following is an actual headline that was recently reported in the media about the New Zealand company Sky TV:
“Sky TV’s profit dropped 20.9 per cent in the year to the end of June. The pay TV company released its full-year results today, which showed a net profit of more than $116.3 million, down from $147.1 million the previous year.”
(a). Discuss the key findings of the Ball and Brown (1968) study and explain how the above earnings announcement might affect Sky TV’s share price.
In: Accounting