Question

In: Accounting

Based on a predicted level of production and sales of 16,000 units, a company anticipates reporting...

Based on a predicted level of production and sales of 16,000 units, a company anticipates reporting operating income of $22,000 after deducting variable costs of $96,000 and fixed costs of $10,000. Based on this information, the budgeted amounts of fixed and variable costs for 18,000 units would be:

Solutions

Expert Solution

Variable cost = $108,000

Fixed cost = $10,000

Explanation:

Variable cost per unit = Variable cost for producing 16,000 units / Total number of units

                                  = $96,000 / 16,000 units

                                 = $6

Therefore,

Variable cost (18,000 units) = Units produced * Variable cost per unit

                                             = 18,000 units * $6

                                             = $108,000

As the fixed cost does not vary with the number of units produced, total fixed cost shall remain unchanged.

ekkarill92 answered 8 months ago
Next > < Previous

Related Solutions

Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the...
Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the following. Fixed Budget Sales (16,000 units × $209 per unit) $ 3,344,000 Cost of goods sold Direct materials $ 400,000 Direct labor 688,000 Production supplies 448,000 Plant manager salary 200,000 1,736,000 Gross profit 1,608,000 Selling expenses Sales commissions 128,000 Packaging 240,000 Advertising 100,000 468,000 Administrative expenses Administrative salaries 250,000 Depreciation—office equip. 220,000 Insurance 190,000 Office rent 200,000 860,000 Income from operations $ 280,000 (1)...
Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the...
Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the following. Fixed Budget Sales (16,000 units × $216 per unit) $ 3,456,000 Cost of goods sold Direct materials $ 400,000 Direct labor 672,000 Production supplies 432,000 Plant manager salary 200,000 1,704,000 Gross profit 1,752,000 Selling expenses Sales commissions 128,000 Packaging 256,000 Advertising 100,000 484,000 Administrative expenses Administrative salaries 250,000 Depreciation—office equip. 220,000 Insurance 190,000 Office rent 200,000 860,000 Income from operations $ 408,000 (1)...
Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the...
Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the following. Fixed Budget Sales (16,000 units × $202 per unit) $ 3,232,000 Cost of goods sold Direct materials $ 400,000 Direct labor 688,000 Production supplies 448,000 Plant manager salary 200,000 1,736,000 Gross profit 1,496,000 Selling expenses Sales commissions 128,000 Packaging 224,000 Advertising 100,000 452,000 Administrative expenses Administrative salaries 250,000 Depreciation—office equip. 220,000 Insurance 190,000 Office rent 200,000 860,000 Income from operations $ 184,000 (1)...
Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter of calendar...
Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter of calendar year 2017 reveals the following. Fixed Budget Sales (16,000 units) $ 3,408,000 Cost of goods sold Direct materials $ 384,000 Direct labor 688,000 Production supplies 432,000 Plant manager salary 184,000 1,688,000 Gross profit 1,720,000 Selling expenses Sales commissions 128,000 Packaging 240,000 Advertising 100,000 468,000 Administrative expenses Administrative salaries 234,000 Depreciation—office equip. 204,000 Insurance 174,000 Office rent 184,000 796,000 Income from operations $ 456,000 Complete...
Beluga Corp has developed standard costs based on a predicted operating level of 352,000 units of...
Beluga Corp has developed standard costs based on a predicted operating level of 352,000 units of production, which is 80% of capacity. Variable overhead is $281,600 at this level of activity, or $0.80 per unit. Fixed overhead is $440,000. The standard costs per unit are: Direct Materials (0.5 lbs @ $1/lb) $.050 per unit Direct Labor (1 hour @ $6/hour) $6.00 per unit Overhead (1 hour @ $2.05/hour) 2.05 per unit Beluga actually produced 330,000 units at 75% of capacity...
Baldwin Products Company anticipates reaching a sales level of $5.85 million in one year. The company...
Baldwin Products Company anticipates reaching a sales level of $5.85 million in one year. The company expects earnings after taxes during the next year to equal $300,000. During the past several years, the company has been paying $50,000 in dividends to its stockholders. The company expects to continue this policy for at least the next year. The actual balance sheet and income statement for Baldwin during Year 1 follow. Baldwin Products Company Balance Sheet as of December 31, Year 1...
Baldwin Products Company anticipates reaching a sales level of $5.85 million in one year. The company...
Baldwin Products Company anticipates reaching a sales level of $5.85 million in one year. The company expects earnings after taxes during the next year to equal $300,000. During the past several years, the company has been paying $50,000 in dividends to its stockholders. The company expects to continue this policy for at least the next year. The actual balance sheet and income statement for Baldwin during Year 1 follow. Baldwin Products Company Balance Sheet as of December 31, Year 1...
Coleman, Inc. anticipates sales of 48,000 units, 46,000 units, 49,000 units and 48,000 units in July,...
Coleman, Inc. anticipates sales of 48,000 units, 46,000 units, 49,000 units and 48,000 units in July, August, September and October, respectively. Company policy is to maintain an ending finished-goods inventory equal to 40% of the following month's sales. On the basis of this information, how many units would the company plan to produce in September? 46,000. 46,800. 47,200. 48,600. Some other amount. Tidewater plans to sell 91,000 units of product no. 794 in May, and each of these units requires...
1. Harwinton, Inc. anticipates sales of 48,000 units, 46,000 units, and 49,000 units in July, August,...
1. Harwinton, Inc. anticipates sales of 48,000 units, 46,000 units, and 49,000 units in July, August, and September, respectively. Company policy is to maintain an ending finished-goods inventory equal to 40% of the following month's sales. On the basis of this information, how many units would the company plan to produce in July? Multiple Choice 48,800. 47,200. 46,000. 46,800. 2..   Oxford Industries has the following sales forecasts for its snowshoes next year: First Quarter 25,000 pairs Second Quarter 5 %...
At an output level of 16,000 units, you have calculated that the degree of operating leverage...
At an output level of 16,000 units, you have calculated that the degree of operating leverage is 1.6. The operating cash flow is $32,000 in this case.    Required: (a) Ignoring the effect of taxes, what are fixed costs? (Do not round your intermediate calculations.) (Click to select)$21,500$26,000$19,200$22,900$18,550    (b) What will the operating cash flow be if output rises to 17,000 units? (Do not round your intermediate calculations.) (Click to select)$43,000$39,500$37,800$34,250$35,200    (c) What will the operating cash flow...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT