In: Accounting
A company manufactures jackets and provided you with the following production info for the period:
Beginning balance finished goods............ $120,000
Beginning balance work-in-process.......... $35,000
Beginning balance in raw materials.......... $18
Ending balance in finished goods............. $105,000
Ending balance work-in process............... $37,500
Ending balance raw materials................... $128
Cost of goods manufactured..................... $ 147,500
Manufacturing costs................................... $150,000
Manufacturing overhead............................ $25,000
Direct labor................................................ $55,000
A. How much raw material was used during the period?
B. What was the gross margin at the end of the period if the company spent $12,500 on advertising and had sales of $360,000?
A | Manufacturing Cost | $150,000 | |||||
B | Direct labor | $55,000 | |||||
C | Manufactring Overhead | $25,000 | |||||
D=A-B-C | Raw materials used | $70,000 | |||||
FINISHED GOODS INVENTORY | |||||||
Debit | Credit | ||||||
Beginning balance | $120,000 | ||||||
Cost of goods manufactured | $147,500 | ||||||
Cost of goods sold | $162,500 | (120000+147500-105000) | |||||
Ending Balance | $105,000 | ||||||
WORK IN PROCESS INVENTORY | |||||||
Debit | Credit | ||||||
Beginning balance | $35,000 | ||||||
Direct Labor | $55,000 | ||||||
Manufacturing Overhead | $25,000 | ||||||
RawMaterials | $ 70,000 | (150000-55000-25000) | |||||
Cost of goods manufactured | $147,500 | ||||||
Ending Balance | $37,500 | ||||||
RAW MATERIAL INVENTORY | |||||||
Debit | Credit | ||||||
Beginning balance | $18 | ||||||
Raw materials purchased | $ 70,110 | (70000+128-18) | |||||
Raw materialsused | $ 70,000 | ||||||
Ending Balance | $128 | ||||||
A | Raw Materials Used | $ 70,000 | |||||
B | Gross Margin | ||||||
a | Saless | $360,000 | |||||
b | Cost of goods sold | $162,500 | |||||
c | Advertising expense | $12,500 | |||||
d=b+c | Total expense | $175,000 | |||||
e=a-d | Gross Margin | $185,000 | |||||