In: Accounting
Swinn Company manufactures bicycles. Materials are added at the beginning of the production process, and conversion costs are incurred uniformly. Production and cost data for the month of May are as follows. Percent Production Data—Bicycles Units Complete Work in process units, May 1 500 80% Units started in production 2,000 Work in process units, May 31 800 40% Cost Data—Bicycles Work in process, May 1 Materials $15,000 Conversion costs 18,000 $33,000 Direct materials 50,000 Direct labor 19,020 Manufacturing overhead 33,680 Instructions (a) Calculate the following. (1) The equivalent units of production for materials and conversion. (2) The unit costs of production for materials and conversion costs. (3) The assignment of costs to units transferred out and in process at the end of the accounting period. (b) Prepare a production cost report for the month of May for the bicycles
Solution a1:
Swinn Company Computatio of Equivalent units |
|||
Particulars | Physical Units | Equivalent units | |
Material | Conversion | ||
Work in Process, beginning | 500 | ||
Started during the current period | 2000 | ||
Total units to account for | 2500 | ||
Units accounted for: | |||
Unit completed & Transferred out | 1700 | 1700 | 1700 |
Closing WIP: | 800 | ||
Material (100%) | 800 | ||
Conversion (40%) | 320 | ||
Equivalent units of production | 2500 | 2500 | 2020 |
Solution a2:
Swinn Company Computation of Cost per equivalent unit of Production |
||
Particulars | Material | Conversion |
Opening WIP | $15,000.00 | $18,000.00 |
Cost Added during Period | $50,000.00 | $52,700.00 |
Total cost to be accounted for | $65,000.00 | $70,700.00 |
Equivalent units of production | 2500 | 2020 |
Cost per Equivalent unit | $26.00 | $35.00 |
Solution a3:
Swinn Company Computation of Cost of ending WIP and units completed & transferred out |
|||
Particulars | Material | Conversion | Total |
Equivalent unit of Ending WIP | 800 | 320 | |
Cost per equivalent unit | $26.00 | $35.00 | |
Cost of Ending WIP (Equivalent unit * Cost per equivalent unit) | $20,800 | $11,200 | $32,000 |
Units completed and transferred | 1700 | 1700 | |
Cost of units completed & Transferred (Unit completed * cost per equivalent unit) | $44,200 | $59,500 | $103,700 |
Solution b:
Swinn Company Production cost report |
|
Particulars | Amount |
Costs to be accounted for: | |
Cost of beginning WIP inventory | $33,000.00 |
Cost added to production | $102,700.00 |
Total Cost to be accounted for | $135,700.00 |
Costs accounted for as follows: | |
Cost of unit transferred out | $103,700 |
Ending WIP | $32,000 |
Total cost accounted for | $135,700.00 |