In: Accounting
Coronado Company manufactures basketballs. Materials are added at the beginning of the production process and conversion costs are incurred uniformly. Production and cost data for the month of July 2020 are as follows.
|
|
Percent |
|||||
---|---|---|---|---|---|---|---|
Work in process units, July 1 | 560 | 60 | % | ||||
Units started into production | 1,430 | ||||||
Work in process units, July 31 | 500 | 40 | % | ||||
Cost Data—Basketballs |
|||||||
Work in process, July 1 | |||||||
Materials | $700 | ||||||
Conversion costs |
550 |
$1,250 | |||||
Direct materials | 2,882 | ||||||
Direct labor | 1,072 | ||||||
Manufacturing overhead | 1,420 |
Calculate the equivalent units of production for materials and conversion costs.
Materials |
Conversion Costs |
|||
---|---|---|---|---|
Equivalent Units |
enter a number of units |
enter a number of units |
Calculate the unit costs of production for materials and conversion costs. (Round unit costs to 2 decimal places, e.g. 2.25.)
Materials |
Conversion Costs |
|||
---|---|---|---|---|
Cost per unit |
$enter a dollar amount rounded to 2 decimal places |
$enter a dollar amount rounded to 2 decimal places |
Calculate the assignment of costs to units transferred out and in process at the end of the accounting period.
Costs accounted for: |
||
---|---|---|
Transferred out |
$enter a dollar amount |
|
Work in process, July 31 |
||
Materials |
$enter a dollar amount |
|
Conversion costs |
enter a dollar amount |
enter a subtotal of the two previous amounts |
Total costs |
$enter a total amount |
Prepare a production cost report for the month of July for the
basketballs. (Round unit costs to 2 decimal places,
e.g. 2.25 and all other answers to 0 decimal places, e.g.
2,250.)
CORONADO COMPANY |
||||||||
---|---|---|---|---|---|---|---|---|
Equivalent Units |
||||||||
Quantities |
Physical |
|
Conversion |
|||||
Units to be accounted for |
||||||||
Work in process, July 1 |
enter a number of units |
|||||||
Started into production |
enter a number of units |
|||||||
Total units |
enter a total number of units |
|||||||
Units accounted for |
||||||||
Transferred out |
enter a number of units |
enter a number of units |
enter a number of units |
|||||
Work in process, July 31 |
enter a number of units |
enter a number of units |
enter a number of units |
|||||
Total units |
enter a total number of units |
enter a total number of units |
enter a total number of units |
|||||
|
|
Conversion |
|
|||||
Unit costs |
||||||||
Total costs |
$enter a dollar amount rounded to 0 decimal places |
$enter a dollar amount rounded to 0 decimal places |
$enter a dollar amount rounded to 0 decimal places |
|||||
Equivalent units |
enter a number of units |
enter a number of units |
||||||
Unit costs |
$enter a dollar amount rounded to 2 decimal places |
$enter a dollar amount rounded to 2 decimal places |
$enter a dollar amount rounded to 2 decimal places |
|||||
Costs to be accounted for |
||||||||
Work in process, July 1 |
$enter a dollar amount rounded to 0 decimal places |
|||||||
Started into production |
enter a dollar amount rounded to 0 decimal places |
|||||||
Total costs |
$enter a total of the two previous amounts |
|||||||
Cost Reconciliation Schedule |
||||||||
Costs accounted for |
||||||||
Transferred out |
$enter a dollar amount rounded to 0 decimal places |
|||||||
Work in process, July 31 |
||||||||
Materials |
$enter a dollar amount rounded to 0 decimal places |
|||||||
Conversion costs |
enter a dollar amount rounded to 0 decimal places |
enter a subtotal of the two previous amounts |
||||||
Total costs |
Coronado Company | ||||
Production Cost Report-(Weighted Avg Method) | ||||
For the month ending July | ||||
a)Input/Output Reconciliation(Summery of Quantity schedule) | ||||
Units be accounted for | Units | |||
Units in beginning WIP Inventory | 560 | |||
Units started/transferred in during the period | 1,430 | |||
Total units be accounted for | 1,990 | |||
Units transferred out | 1,490 | |||
Units in ending WIP Inventory | 500 | |||
Total units accounted for | 1,990 | |||
1) Equivalent units calculations- Weighted Avg Method | ||||
Material | Conversion Cost | |||
Transferred out (A) | 1,490.00 | 1,490.00 | ||
Units of ending WIP (B) | 500.00 | 500.00 | ||
Percentage of completion of ending WIP (C) | 40% | 40% | ||
Equivalent units in ending WIP (D=B×C) | 200.00 | 200.00 | ||
Total equivalent units (A+D) | 1,690.00 | 1,690.00 | ||
2) Calculation of Cost per Equivalent Unit | ||||
Material | Conversion Cost | Total | ||
Cost in beginning WIP Inventory (A) | $ 700.00 | $ 550.00 | $ 1,250.00 | |
Cost added during the period (B) | $ 2,882.00 | $ 2,492.00 | $ 5,374.00 | |
Cost be accounted for(C=A+B) | $ 3,582.00 | $ 3,042.00 | $ 6,624.00 | |
Total Equivalent unit be accounted for (D) | 1,690.00 | 1,690.00 | ||
Cost per Equivalent Unit (E=C/D) | 2.12 | 1.80 | 3.92 | |
3) & 4) Assignment of Cost the Units transferred out & Units in ending WIP | ||||
Material | Conversion Cost | Total | ||
Cost assigned the units transferred out (D)= {Cost per Equivalent unit* Equivalent unit} | $ 3,158 | $ 2,682 | $ 5,840 | |
Cost assigned the ending WIP Inventory (E)= {Cost per Equivalent unit* Equivalent unit} | $ 424 | $ 360 | $ 784 | |
Total Cost accounted for | $ 6,624.00 | |||
5)Summery of Cost be accounted for and Accounted for as | ||||
COST SCHEDULE | ||||
Direct materials | $ 700 | |||
Conversion costs | $ 550 | |||
As at 1 July (A) | $ 1,250 | |||
Costs-transferred in (B) | $ - | |||
Direct materials | $ 2,882 | |||
Conversion costs | $ 2,492 | |||
Costs added (C) | $ 5,374 | |||
Total costs be accounted for (A+B+C) | $ 6,624 | |||
Transferred finished goods (D) | $ 5,840 | |||
Costs transferred-in WIP | ||||
Direct materials | $ 424 | |||
Conversion costs | $ 360 | |||
As at 31 july (E) | $ 784 | |||
Total costs accounted for (D+E) | $ 6,624 | |||
· Please do upvote if you found the answer useful. | ||||
· Feel free reach in the comment section in case of any clarification or queries. |