In: Accounting
The following is Baker Co.'s Pre-Closing Trial Balance as of December 31, 2017. Baker's accounting period is a month, thus the balances in the temporary accounts are for the month of December 2017.
Account |
Debit |
Credit |
Cash |
10,000 |
|
Accounts Receivable |
25,000 |
|
Inventory |
40,000 |
|
Supplies |
5,000 |
|
Equipment |
100,000 |
|
Accumulated Depreciation |
30,000 |
|
Accounts Payable |
12,000 |
|
Note Payable |
13,000 |
|
Interest Payable |
3,000 |
|
Unearned Revenue |
8,000 |
|
Dividends Payable |
7,000 |
|
Common Stock |
10,000 |
|
Retained Earnings |
46,000 |
|
Sales Revenue |
193,000 |
|
Cost of Goods Sold |
78,000 |
|
Depreciation Expense |
18,000 |
|
Wages Expense |
42,000 |
|
Supplies Expense |
3,000 |
|
Interest Expense |
1,000 |
|
Total |
322,000 |
322,000 |
Use the information in Baker’s Trial balance to answer questions D through H.
D. In the General Journal below record the journal entry that should be made to close the Revenue account(s).
E. In the General Journal below record the journal entry that should be made to close the Expense accounts.
F. Based on Baker’s account balances, the amount of Net Income that would be shown on Baker’s Income Statement for December 2017 would be:
G. Based on Baker’s account balances, the amount of Total Assets that would be shown on Baker’s Balance Sheet as of December 31, 2017 would be:
H. Based on Baker’s account balances, the amount of Total Equity that would be shown on Baker’s Balance Sheet as of December 31, 2017 would be:
D. In the General Journal below record the journal entry that should be made to close the Revenue account(s).
Account name | Debit | Credit |
Sales revenue | 193000 | |
Retained Earnings | 193000 |
E. In the General Journal below record the journal entry that should be made to close the Expense accounts.
Account name | Debit | Credit |
Retained Earnings | 142000 | |
Cost of Goods Sold | 78000 | |
Depreciation Expense | 18000 | |
Wage Expense | 42000 | |
Supplies Expense | 3000 | |
Interest Expense | 1000 |
F. Based on Baker’s account balances, the amount of Net Income that would be shown on Baker’s Income Statement for December 2017 would be:
ANSWER = 193,000 - 142,000 = 51,000
G. Based on Baker’s account balances, the amount of Total Assets that would be shown on Baker’s Balance Sheet as of December 31, 2017 would be:
Cash | 10000 |
Accounts Receivable | 25000 |
Inventory | 40000 |
Supplies | 5000 |
Equipment 100000 | |
Accumulated Depreciation (30000) | 70000 |
Total Assets | 150000 |
H. Based on Baker’s account balances, the amount of Total Equity that would be shown on Baker’s Balance Sheet as of December 31, 2017 would be:
10,000 + (46,000 + 51,000) = 107,000