In: Finance
Larkspur Corporation’s post-closing trial balance at December 31, 2017, is shown as follows.
|
LARKSPUR CORPORATION |
||||
|
Dr. |
Cr. |
|||
| Accounts payable | $ 273,600 | |||
| Accounts receivable | $ 496,000 | |||
| Accumulated depreciation—buildings | 176,000 | |||
| Additional paid-in capital in excess | ||||
| of par—common | 1,428,000 | |||
| From treasury stock | 146,000 | |||
| Allowance for doubtful accounts | 32,000 | |||
| Bonds payable | 290,000 | |||
| Buildings | 1,466,000 | |||
| Cash | 198,000 | |||
| Common stock ($1 par) | 182,000 | |||
| Dividends payable (preferred stock—cash) | 4,400 | |||
| Inventory | 569,000 | |||
| Land | 381,000 | |||
| Preferred stock ($50 par) | 450,000 | |||
| Prepaid expenses | 42,000 | |||
| Retained earnings | 329,000 | |||
| Treasury stock (common at cost) | 159,000 | |||
| Totals | $3,311,000 | $3,311,000 | ||
At December 31, 2017, Larkspur had the following number of common and preferred shares.
|
Common |
Preferred |
|||
| Authorized | 546,000 | 54,000 | ||
| Issued | 182,000 | 9,000 | ||
| Outstanding | 169,000 | 9,000 |
The dividends on preferred stock are $4 cumulative. In addition, the preferred stock has a preference in liquidation of $50 per share.
Prepare the stockholders’ equity section of Larkspur’s balance sheet at December 31, 2017. (Enter account name only and do not provide descriptive information.)
| LARKSPUR CORPORATION Stockholders’ Equity
|
|||
|
|
|||
|
|
$
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
$
|
||
Solution:
Stockholders equity:
| Capital stock: | |
| Preferred stock, $4 cumulative, par value $50 per share, authorized 54000 shares, issued and outstanding 9000 shares | $450,000 |
| Common stock, par value $1 per share, authorized 546,000 shares , issued 182,000 shares, and outstanding 169,000 shares | $182,000 |
| Total capital stock | $632,000 |
| Additional paid in capital: | |
| In excess of par value | $1,428,000 |
| From sale of treasury stock | $146,000 |
| Total paid in capital | $2,206,000 |
| Retained Earnings | $329,000 |
| Total paid in capital and retained earnings | $2,535,000 |
| Less: treasury stock, 13000 shares at cost | $159,000 |
| Total stockholders equity | $2,376,000 |