In: Accounting
Assume that you adopt a custom software package. Using present value tables, evaluate the cost vs. benefit of a system under the following scenario: The probable cost of the best package is estimated at $20 million to implement. While there are no benefits in the first year, you estimate the system will save the company a net of $4 million the second year after costs and $6 million for the next three years. Interest rate is 2%. Your cost vs. benefit analysis should indicate the total and yearly benefits and discounted costs. Will the project make money at the 2% interest rate? This exercise involves a capital budgeting decision using the net present value method. This method considers the estimated net cash flows for a project's expected life. You can use the following format for your analysis. Alternatively, you can list the years using a vertical format. Year 1 Year 2 Year 3 Year 4 Year 5 Benefits Discounted Total Discounted Value Summarize your findings in an executive summary table with information for easy comparability.
| 
 Cash Flow  | 
||||
| 
 Year  | 
 Cash Flow  | 
 Present Value Factor  | 
 Present value  | 
|
| 
 (1)  | 
 (2)  | 
 (3)  | 
||
| 
 0  | 
 $ (20.00)  | 
 1  | 
 $ (20.00)  | 
|
| 
 1  | 
 $ -  | 
 0.9804  | 
 $ -  | 
|
| 
 2  | 
 $ 4.00  | 
 0.9612  | 
 $ 3.84  | 
|
| 
 3  | 
 $ 6.00  | 
 0.9423  | 
 $ 5.65  | 
|
| 
 4  | 
 $ 6.00  | 
 0.9238  | 
 $ 5.54  | 
|
| 
 5  | 
 $ 6.00  | 
 0.9057  | 
 $ 5.43  | 
|
| 
 NPV  | 
 $ 0.48  | 
|||
| 
 Findings  | 
||||
| 
 Since the NPV (i.e. Net Present Value ) is positive it is recommended to go for the customized software package  | 
||||
| 
 Notes  | 
||||
| 
 Present Value is calculated as cash flow multiplied by present value factor  | 
||||
| 
 All calculations are done in Millions  | 
||||
| 
 Interest rate used for calculating resent present value factor is 2%  | 
||||