In: Accounting
Assume that you adopt a custom software package. Using present value tables, evaluate the cost vs. benefit of a system under the following scenario: The probable cost of the best package is estimated at $20 million to implement. While there are no benefits in the first year, you estimate the system will save the company a net of $4 million the second year after costs and $6 million for the next three years. Interest rate is 2%. Your cost vs. benefit analysis should indicate the total and yearly benefits and discounted costs. Will the project make money at the 2% interest rate? This exercise involves a capital budgeting decision using the net present value method. This method considers the estimated net cash flows for a project's expected life. You can use the following format for your analysis. Alternatively, you can list the years using a vertical format. Year 1 Year 2 Year 3 Year 4 Year 5 Benefits Discounted Total Discounted Value Summarize your findings in an executive summary table with information for easy comparability.
Cash Flow |
||||
Year |
Cash Flow |
Present Value Factor |
Present value |
|
(1) |
(2) |
(3) |
||
0 |
$ (20.00) |
1 |
$ (20.00) |
|
1 |
$ - |
0.9804 |
$ - |
|
2 |
$ 4.00 |
0.9612 |
$ 3.84 |
|
3 |
$ 6.00 |
0.9423 |
$ 5.65 |
|
4 |
$ 6.00 |
0.9238 |
$ 5.54 |
|
5 |
$ 6.00 |
0.9057 |
$ 5.43 |
|
NPV |
$ 0.48 |
|||
Findings |
||||
Since the NPV (i.e. Net Present Value ) is positive it is recommended to go for the customized software package |
||||
Notes |
||||
Present Value is calculated as cash flow multiplied by present value factor |
||||
All calculations are done in Millions |
||||
Interest rate used for calculating resent present value factor is 2% |