Question

In: Accounting

Assume that you adopt a custom software package. Using present value tables, evaluate the cost vs....

Assume that you adopt a custom software package. Using present value tables, evaluate the cost vs. benefit of a system under the following scenario: The probable cost of the best package is estimated at $20 million to implement. While there are no benefits in the first year, you estimate the system will save the company a net of $4 million the second year after costs and $6 million for the next three years. Interest rate is 2%. Your cost vs. benefit analysis should indicate the total and yearly benefits and discounted costs. Will the project make money at the 2% interest rate? This exercise involves a capital budgeting decision using the net present value method. This method considers the estimated net cash flows for a project's expected life. You can use the following format for your analysis. Alternatively, you can list the years using a vertical format. Year 1 Year 2 Year 3 Year 4 Year 5 Benefits Discounted Total Discounted Value Summarize your findings in an executive summary table with information for easy comparability.

Solutions

Expert Solution

Cash Flow

Year

Cash Flow

Present Value Factor

Present value

(1)

(2)

(3)

0

$          (20.00)

1

$           (20.00)

1

$                 -  

0.9804

$                  -  

2

$              4.00

0.9612

$              3.84

3

$              6.00

0.9423

$              5.65

4

$              6.00

0.9238

$              5.54

5

$              6.00

0.9057

$              5.43

NPV

$              0.48

Findings

Since the NPV (i.e. Net Present Value ) is positive it is recommended to go for the customized software package

Notes

Present Value is calculated as cash flow multiplied by present value factor

All calculations are done in Millions

Interest rate used for calculating resent present value factor is 2%


Related Solutions

Evaluate the following projects, using the Net Present Value (NPV). Assume a cost of capital of...
Evaluate the following projects, using the Net Present Value (NPV). Assume a cost of capital of 6%.    Project A    Project B Initial Cash Outflow $200,000 $160,000 Year 1 Cash flow 69,000 80,000 Year 2 Cash flow 71,000 80,000 Year 3 Cash flow 85,000 50,000 Calculate the NPV for each project. Which project would you accept according to the NPV?
Evaluate the following projects, using the net present value criteria. Assume a cost of capital of...
Evaluate the following projects, using the net present value criteria. Assume a cost of capital of 9%.    Project M    Project N Initial Cash Outflow -$260,000 -$260,000 Year 1 Cash flow       19,000     185,000 Year 2 Cash flow     121,000       85,000 Year 3 Cash flow     185,000       55,000 a. What are the NPVs for the projects and what do these numbers tell you? b. If the projects are independent, which would you accept according to the...
Net present value Using a cost of capital of 11​%, calculate the net present value for...
Net present value Using a cost of capital of 11​%, calculate the net present value for the project shown in the following table and indicate whether it is​ acceptable, Initial investment ​(CF 0CF0​) negative 1 comma 143 comma 000−1,143,000 Year ​(t​) Cash inflows ​(CF Subscript tCFt​) 1 $81,000 2 $138,000 3 $193,000 4 $258,000 5 $311,000 6 $377,000 7 $270,000 8 $98,000 9 $45,000 10 $29,000 The net present value​ (NPV) of the project is _____​$ ​(Round to the nearest​...
Using the tables in Exhibits 26-3 and 26-4, determine the present value of the following cash...
Using the tables in Exhibits 26-3 and 26-4, determine the present value of the following cash flows, discounted at an annual rate of 15 percent. (Round "PV factors" to 3 decimal places. Do not round intermediate calculations and round your final answers to the nearest whole dollar amount.) $10,600 to be received 20 years from today. $16,000 to be received annually for 10 years. $11,500 to be received annually for five years, with an additional $12,000 salvage value expected at...
26. Solve each of the following independent cases using the present value tables: The following actual...
26. Solve each of the following independent cases using the present value tables: The following actual contracts signed by athletes: a. $28,000,000 contract, payable at $2,000,000 per year for 14 years. b. $31,500,000 contract, payable at $1,575,000 per year for 20 years. c. $24,000,000 contract, payable at $2,400,000 per year for 10 years. Determine the present value of each contract and indicate (with explanation) which contract you would prefer to have. Assume an 8% interest rate.
Using the tables in Exhibits 26-3 and 26-4, determine the present value of the following cash...
Using the tables in Exhibits 26-3 and 26-4, determine the present value of the following cash flows, discounted at an annual rate of 15 percent. (Round "PV factors" to 3 decimal places. Do not round intermediate calculations and round your final answers to the nearest whole dollar amount.) a. $8,500 to be received 20 years from today. b. $13,000 to be received annually for 10 years. c. $6,700 to be received annually for five years, with an additional $12,000 salvage...
CALCULATE THE FOLLOWING AMOUNTS USING PRESENT VALUE TABLES. Shelby Co. bought out the contract of a...
CALCULATE THE FOLLOWING AMOUNTS USING PRESENT VALUE TABLES. Shelby Co. bought out the contract of a member of top management for a payment of $80,000 per year for four years at 10% beginning January 1, 20xx.  What is the cost (present value) of the buyout?          ANSWER = _______________________ What amount must be deposited at the bank today to grow to $6000 in eight years, assuming 12 percent interest compounded quarterly?          ANSWER = ______________________ Your grandfather would like to share some of...
Net present value. Independent projects Using a 14% cost of capital, calculate the net present value...
Net present value. Independent projects Using a 14% cost of capital, calculate the net present value for each of the independent projects shown in the following table, and indicate whether each is acceptable. Project A Project B Project C Project D Project E Initial investment $26,000 $500,000 $170,000 $950,000 $80,000 Year Cash inflows 1 $4,000 $100,000 $20,000 $230,000 $ 0 2 4,000 120,000 19,000 230,000 0 3 4,000 140,000 18,000 230,000 0 4 4,000 160,000 17,000 230,000 20,000 5 4,000...
Net present value. Independent projects Using a 14% cost of capital, calculate the net present value...
Net present value. Independent projects Using a 14% cost of capital, calculate the net present value for each of the independent projects shown in the following table, and indicate whether each is acceptable. Project A Project B Project C Project D Project E Initial investment $26,000 $500,000 $170,000 $950,000 $80,000 Year Cash inflows 1 $4,000 $100,000 $20,000 $230,000 $ 0 2 4,000 120,000 19,000 230,000 0 3 4,000 140,000 18,000 230,000 0 4 4,000 160,000 17,000 230,000 20,000 5 4,000...
evaluate the following project using the Net Present Value method. year                              cash flo
evaluate the following project using the Net Present Value method. year                              cash flow 0 investment                325,000 1 income                       90,000 2 add investment      20,000 3 income                     140,000 4 income                     125,000 discount rate                     9% NPV ____________        Go or No Go ___________ compute operating cash flow using three of the four methods Sales       400,000 Dep.        35,000 cost        250,000 Tax Rate        35%
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT