In: Accounting
26. Solve each of the following independent cases using the present value tables: The following actual contracts signed by athletes: a. $28,000,000 contract, payable at $2,000,000 per year for 14 years. b. $31,500,000 contract, payable at $1,575,000 per year for 20 years. c. $24,000,000 contract, payable at $2,400,000 per year for 10 years. Determine the present value of each contract and indicate (with explanation) which contract you would prefer to have. Assume an 8% interest rate.
PV of annuity for making pthly payment | |||
P = PMT x (((1-(1 + r) ^- n)) / i) | |||
Where: | |||
P = the present value of an annuity stream | |||
PMT = the dollar amount of each annuity payment | |||
r = the effective interest rate (also known as the discount rate) | |||
i=nominal Interest rate | |||
n = the number of periods in which payments will be made | |||
Option-1 | Option-2 | Option-3 | |
Annual Payment | 2,000,000 | 1,575,000 | 2,400,000 |
No of payments | 14 | 20 | 10 |
Contract value-Annual Payments * No of payment | 28,000,000 | 31,500,000 | 24,000,000 |
Interest Rate | 8% | 8% | 8% |
PV of such payments | =PMT x (((1-(1 + r) ^- n)) / i) | =PMT x (((1-(1 + r) ^- n)) / i) | =PMT x (((1-(1 + r) ^- n)) / i) |
PV of such payments | =2000000* (((1-(1 + 8%) ^- 14)) / 8%) | =1575000* (((1-(1 + 8%) ^- 20)) / 8%) | =2400000* (((1-(1 + 8%) ^- 10)) / 8%) |
PV of such payments | 16,488,474 | 15,463,582 | 16,104,195 |
Since the PV is highest in option 1 so we will prefer option 1 | |||