Question

In: Accounting

26. Solve each of the following independent cases using the present value tables: The following actual...

26. Solve each of the following independent cases using the present value tables: The following actual contracts signed by athletes: a. $28,000,000 contract, payable at $2,000,000 per year for 14 years. b. $31,500,000 contract, payable at $1,575,000 per year for 20 years. c. $24,000,000 contract, payable at $2,400,000 per year for 10 years. Determine the present value of each contract and indicate (with explanation) which contract you would prefer to have. Assume an 8% interest rate.

Solutions

Expert Solution

PV of annuity for making pthly payment
P = PMT x (((1-(1 + r) ^- n)) / i)
Where:
P = the present value of an annuity stream
PMT = the dollar amount of each annuity payment
r = the effective interest rate (also known as the discount rate)
i=nominal Interest rate
n = the number of periods in which payments will be made
Option-1 Option-2 Option-3
Annual Payment                                                  2,000,000                                                  1,575,000                                                  2,400,000
No of payments                                                               14                                                               20                                                               10
Contract value-Annual Payments * No of payment                                                28,000,000                                                31,500,000                                                24,000,000
Interest Rate 8% 8% 8%
PV of such payments =PMT x (((1-(1 + r) ^- n)) / i) =PMT x (((1-(1 + r) ^- n)) / i) =PMT x (((1-(1 + r) ^- n)) / i)
PV of such payments =2000000* (((1-(1 + 8%) ^- 14)) / 8%) =1575000* (((1-(1 + 8%) ^- 20)) / 8%) =2400000* (((1-(1 + 8%) ^- 10)) / 8%)
PV of such payments                                                16,488,474                                                15,463,582                                                16,104,195
Since the PV is highest in option 1 so we will prefer option 1

Related Solutions

Using the tables in Exhibits 26-3 and 26-4, determine the present value of the following cash...
Using the tables in Exhibits 26-3 and 26-4, determine the present value of the following cash flows, discounted at an annual rate of 15 percent. (Round "PV factors" to 3 decimal places. Do not round intermediate calculations and round your final answers to the nearest whole dollar amount.) $10,600 to be received 20 years from today. $16,000 to be received annually for 10 years. $11,500 to be received annually for five years, with an additional $12,000 salvage value expected at...
Using the tables in Exhibits 26-3 and 26-4, determine the present value of the following cash...
Using the tables in Exhibits 26-3 and 26-4, determine the present value of the following cash flows, discounted at an annual rate of 15 percent. (Round "PV factors" to 3 decimal places. Do not round intermediate calculations and round your final answers to the nearest whole dollar amount.) a. $8,500 to be received 20 years from today. b. $13,000 to be received annually for 10 years. c. $6,700 to be received annually for five years, with an additional $12,000 salvage...
(Appendix A) Future Value, Present Value The following cases are each independent of the others. Required:...
(Appendix A) Future Value, Present Value The following cases are each independent of the others. Required: 1. Sam Lilliam places $5,000 in a savings account that pays 3 percent. Suppose Sam leaves the original deposit plus any interest in the account for two years. How much will Sam have in savings after two years? If required, round your answer to the nearest cent. (Note: the present value tables cannot be used to answer this question; you must instead use the...
A. For each of the cases shown in the following table, calculate the present value of...
A. For each of the cases shown in the following table, calculate the present value of the cash flow, discounting the rate given and assuming that the cash flow is received at the end of the period noted. Case Single cash flow ($) Discount Rate (%) End of Period Present Value A 37,000 12 9 B 25,000 10 12 C 200 5 20 D 40,000 9 10 E 4,500 5 20 B. For each of the cases shown in the...
Question #6.3: For each of the following independent cases: a) Record the transaction using the accounting...
Question #6.3: For each of the following independent cases: a) Record the transaction using the accounting equation. Be specific about account names & $ amounts. b) Indicate the effect of each transaction on the Statement of Cash Flow (SCF). Specify which section(s) of the SCF the transaction affects and in what direction. If there is no effect on the SCF, write “no effect”. Sold merchandize that has a cost of $28,000 for $35,000. The customer promised to pay the full...
Question #6.2: For each of the following independent cases: a) Record the transaction using the accounting...
Question #6.2: For each of the following independent cases: a) Record the transaction using the accounting equation. Be specific about account names & $ amounts. b) Indicate the effect of each transaction on the Statement of Cash Flow (SCF). Specify which section(s) of the SCF the transaction affects and in what direction. If there is no effect on the SCF, write “no effect”. Paid $13,000 to suppliers for earlier purchases made on account Accounting Equation Statement of Cash Flow
Question #6: For each of the following independent cases: a) Record the transaction using the accounting...
Question #6: For each of the following independent cases: a) Record the transaction using the accounting equation. Be specific about account names & $ amounts. b) Indicate the effect of each transaction on the Statement of Cash Flow (SCF). Specify which section(s) of the SCF the transaction affects and in what direction. If there is no effect on the SCF, write “no effect”. Recognized $41,000 of salaries & wages expenses. Paid $34,000 cash. The remainder is to be paid in...
CALCULATE THE FOLLOWING AMOUNTS USING PRESENT VALUE TABLES. Shelby Co. bought out the contract of a...
CALCULATE THE FOLLOWING AMOUNTS USING PRESENT VALUE TABLES. Shelby Co. bought out the contract of a member of top management for a payment of $80,000 per year for four years at 10% beginning January 1, 20xx.  What is the cost (present value) of the buyout?          ANSWER = _______________________ What amount must be deposited at the bank today to grow to $6000 in eight years, assuming 12 percent interest compounded quarterly?          ANSWER = ______________________ Your grandfather would like to share some of...
Net present value. Independent projects Using a 14% cost of capital, calculate the net present value...
Net present value. Independent projects Using a 14% cost of capital, calculate the net present value for each of the independent projects shown in the following table, and indicate whether each is acceptable. Project A Project B Project C Project D Project E Initial investment $26,000 $500,000 $170,000 $950,000 $80,000 Year Cash inflows 1 $4,000 $100,000 $20,000 $230,000 $ 0 2 4,000 120,000 19,000 230,000 0 3 4,000 140,000 18,000 230,000 0 4 4,000 160,000 17,000 230,000 20,000 5 4,000...
Net present value. Independent projects Using a 14% cost of capital, calculate the net present value...
Net present value. Independent projects Using a 14% cost of capital, calculate the net present value for each of the independent projects shown in the following table, and indicate whether each is acceptable. Project A Project B Project C Project D Project E Initial investment $26,000 $500,000 $170,000 $950,000 $80,000 Year Cash inflows 1 $4,000 $100,000 $20,000 $230,000 $ 0 2 4,000 120,000 19,000 230,000 0 3 4,000 140,000 18,000 230,000 0 4 4,000 160,000 17,000 230,000 20,000 5 4,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT