Question

In: Accounting

CALCULATE THE FOLLOWING AMOUNTS USING PRESENT VALUE TABLES. Shelby Co. bought out the contract of a...

CALCULATE THE FOLLOWING AMOUNTS USING PRESENT VALUE

TABLES.

Shelby Co. bought out the contract of a member of top management for a payment of $80,000 per year for four years at 10% beginning January 1, 20xx.  What is the cost (present value) of the buyout?

         ANSWER = _______________________

What amount must be deposited at the bank today to grow to $6000 in eight years, assuming 12 percent interest compounded quarterly?

         ANSWER = ______________________

Your grandfather would like to share some of his good fortune with you.  He offers to give you money under one of the following scenarios (you get to choose).

$8,000 a year at the end of each of the next eight years.

$50,000 (lump sum) now.

$100,000 (lump sum) eight years from now.

Calculate the present value of each scenario using a 6% interest rate.

Present Value = __________

Present Value = __________

Present Value = __________  

Circle the scenario that maximizes your inheritance.

            

Calculate the present value of each scenario using a 12% interest rate.

Present Value = __________

Present Value = __________

Present Value = __________  

Circle the scenario that maximizes your inheritance.

Solutions

Expert Solution

1. Shelby Co. bought out the contract of a member of top management for a payment of $80,000 per year for four years at 10% beginning January 1, 20xx. What is the cost (present value) of the buyout?

         ANSWER = _278,948_

Workings:

Since the payment starts from the 1st day, it’s an annuity due. Thus, present value of the buyout is

= {80,000/(1.1)^0} + {{80,000/(1.1)^1} + {{80,000/(1.1)^2} + {{80,000/(1.1)^3}

= 80,000 + 72,727 + 66,116 + 60,105

= 278,948

2. What amount must be deposited at the bank today to grow to $6000 in eight years, assuming 12 percent interest compounded quarterly?

         ANSWER = _2,330_

Workings:

Future Value = 6,000

Time = 8 years

Interest rate; ‘r’ = 12/(100*4) = 0.03

Compounding frequency = quarterly

Therefore, Number of compounding cycle; ‘n’ = 8 * 4 = 32

Present value = Future Value / {(1+r)^n}

= 6,000/ {(1+0.03)^32}

= 6,000 / 2.575

= 2,330

3. Your grandfather would like to share some of his good fortune with you. He offers to give you money under one of the following scenarios (you get to choose).

a) $8,000 a year at the end of each of the next eight years.

b) $50,000 (lump sum) now.

c) $100,000 (lump sum) eight years from now.

Calculate the present value of each scenario using a 6% interest rate.

a) Present Value =_49,680_

b) Present Value = _50,000_

c) Present Value = __62,741_

Circle the scenario that maximizes your inheritance.

Third option maximizes the inheritance.

Workings:

a) $8,000 a year at the end of each of the next eight years.

= 8,000 * {[1-(1+0.06)^(-8) ]/0.06}

= 8,000 * {[1-(0.6274) ]/0.06}

= 8,000 * {0.3726/0.06}

= 8,000 * 6.21

= 49,680

c) $100,000 (lump sum) eight years from now.

Present value = 100,000 / (1.06)^8 = 62,741

           

4. Calculate the present value of each scenario using a 12% interest rate.

a) Present Value = __39,740___

b) Present Value = _50,000___

c) Present Value = __40,388__

In this case second option maximizes the inheritance.

Workings:

a) $8,000 a year at the end of each of the next eight years.

= 8,000 * {[1-(1+0.12)^(-8) ]/0.12}

= 8,000 * {[1-(0.4039) ]/0.12}

= 8,000 * {0.5961/0.12}

= 8,000 * 4.9675

= 39,740

c) $100,000 (lump sum) eight years from now.

Present value = 100,000 / (1.12)^8 = 40,388


Related Solutions

Calculate the present value of the following amounts assuming that the cash flow is received at...
Calculate the present value of the following amounts assuming that the cash flow is received at the end of each specified period: 211 Situation Cash Flow Discount rate End of period( pear year) Frequency A $15,000 10% 8 Bimonthly B $20,000 13% 12 Semiannual C $6,000 9% 10 Quarterly D $50,000 7% 50 Annual E $8,500 7% 15 Quarterly I appreciate if you can explain me step by step. Thank you.
26. Solve each of the following independent cases using the present value tables: The following actual...
26. Solve each of the following independent cases using the present value tables: The following actual contracts signed by athletes: a. $28,000,000 contract, payable at $2,000,000 per year for 14 years. b. $31,500,000 contract, payable at $1,575,000 per year for 20 years. c. $24,000,000 contract, payable at $2,400,000 per year for 10 years. Determine the present value of each contract and indicate (with explanation) which contract you would prefer to have. Assume an 8% interest rate.
Determine the future value and the present value of the following single amounts: Future and Present...
Determine the future value and the present value of the following single amounts: Future and Present Values item Invested Amount Interest Rate Percentage No. of Periods 1 15,000.00 6 12 2 20,000.00 8 10 3 30,000.00 12 20 4 50,000.00 4 12
Using the tables in Exhibits 26-3 and 26-4, determine the present value of the following cash...
Using the tables in Exhibits 26-3 and 26-4, determine the present value of the following cash flows, discounted at an annual rate of 15 percent. (Round "PV factors" to 3 decimal places. Do not round intermediate calculations and round your final answers to the nearest whole dollar amount.) $10,600 to be received 20 years from today. $16,000 to be received annually for 10 years. $11,500 to be received annually for five years, with an additional $12,000 salvage value expected at...
Using the tables in Exhibits 26-3 and 26-4, determine the present value of the following cash...
Using the tables in Exhibits 26-3 and 26-4, determine the present value of the following cash flows, discounted at an annual rate of 15 percent. (Round "PV factors" to 3 decimal places. Do not round intermediate calculations and round your final answers to the nearest whole dollar amount.) a. $8,500 to be received 20 years from today. b. $13,000 to be received annually for 10 years. c. $6,700 to be received annually for five years, with an additional $12,000 salvage...
Net present value Using a cost of capital of 11​%, calculate the net present value for...
Net present value Using a cost of capital of 11​%, calculate the net present value for the project shown in the following table and indicate whether it is​ acceptable, Initial investment ​(CF 0CF0​) negative 1 comma 143 comma 000−1,143,000 Year ​(t​) Cash inflows ​(CF Subscript tCFt​) 1 $81,000 2 $138,000 3 $193,000 4 $258,000 5 $311,000 6 $377,000 7 $270,000 8 $98,000 9 $45,000 10 $29,000 The net present value​ (NPV) of the project is _____​$ ​(Round to the nearest​...
Present value For the case shown in the following​ table, calculate the present value of the...
Present value For the case shown in the following​ table, calculate the present value of the cash​ flow, discounting at the rate given,and assuming that the cash flow is received at the end of the period noted. ​(Click on the icon here in order to copy the contents of the data table below into a​ spreadsheet.) Single cash flow- $148,000 discount rate- 13% end of period (years) - 7
Which of the following amounts is closest to the net present value of a project that...
Which of the following amounts is closest to the net present value of a project that contributes $5,000 at the end of the first year and $8,000 at the end of the second year? The initial cost is $3,000. The appropriate interest rate is 8% for the first year and 9% for the second year. A. $8,585 B. $8,426 C. $8,363
Net present value. Independent projects Using a 14% cost of capital, calculate the net present value...
Net present value. Independent projects Using a 14% cost of capital, calculate the net present value for each of the independent projects shown in the following table, and indicate whether each is acceptable. Project A Project B Project C Project D Project E Initial investment $26,000 $500,000 $170,000 $950,000 $80,000 Year Cash inflows 1 $4,000 $100,000 $20,000 $230,000 $ 0 2 4,000 120,000 19,000 230,000 0 3 4,000 140,000 18,000 230,000 0 4 4,000 160,000 17,000 230,000 20,000 5 4,000...
Net present value. Independent projects Using a 14% cost of capital, calculate the net present value...
Net present value. Independent projects Using a 14% cost of capital, calculate the net present value for each of the independent projects shown in the following table, and indicate whether each is acceptable. Project A Project B Project C Project D Project E Initial investment $26,000 $500,000 $170,000 $950,000 $80,000 Year Cash inflows 1 $4,000 $100,000 $20,000 $230,000 $ 0 2 4,000 120,000 19,000 230,000 0 3 4,000 140,000 18,000 230,000 0 4 4,000 160,000 17,000 230,000 20,000 5 4,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT