In: Accounting
CALCULATE THE FOLLOWING AMOUNTS USING PRESENT VALUE
TABLES.
Shelby Co. bought out the contract of a member of top management for a payment of $80,000 per year for four years at 10% beginning January 1, 20xx. What is the cost (present value) of the buyout?
ANSWER = _______________________
What amount must be deposited at the bank today to grow to $6000 in eight years, assuming 12 percent interest compounded quarterly?
ANSWER = ______________________
Your grandfather would like to share some of his good fortune with you. He offers to give you money under one of the following scenarios (you get to choose).
$8,000 a year at the end of each of the next eight years.
$50,000 (lump sum) now.
$100,000 (lump sum) eight years from now.
Calculate the present value of each scenario using a 6% interest rate.
Present Value = __________
Present Value = __________
Present Value = __________
Circle the scenario that maximizes your inheritance.
Calculate the present value of each scenario using a 12% interest rate.
Present Value = __________
Present Value = __________
Present Value = __________
Circle the scenario that maximizes your inheritance.
1. Shelby Co. bought out the contract of a member of top management for a payment of $80,000 per year for four years at 10% beginning January 1, 20xx. What is the cost (present value) of the buyout?
ANSWER = _278,948_
Workings:
Since the payment starts from the 1st day, it’s an annuity due. Thus, present value of the buyout is
= {80,000/(1.1)^0} + {{80,000/(1.1)^1} + {{80,000/(1.1)^2} + {{80,000/(1.1)^3}
= 80,000 + 72,727 + 66,116 + 60,105
= 278,948
2. What amount must be deposited at the bank today to grow to $6000 in eight years, assuming 12 percent interest compounded quarterly?
ANSWER = _2,330_
Workings:
Future Value = 6,000
Time = 8 years
Interest rate; ‘r’ = 12/(100*4) = 0.03
Compounding frequency = quarterly
Therefore, Number of compounding cycle; ‘n’ = 8 * 4 = 32
Present value = Future Value / {(1+r)^n}
= 6,000/ {(1+0.03)^32}
= 6,000 / 2.575
= 2,330
3. Your grandfather would like to share some of his good fortune with you. He offers to give you money under one of the following scenarios (you get to choose).
a) $8,000 a year at the end of each of the next eight years.
b) $50,000 (lump sum) now.
c) $100,000 (lump sum) eight years from now.
Calculate the present value of each scenario using a 6% interest rate.
a) Present Value =_49,680_
b) Present Value = _50,000_
c) Present Value = __62,741_
Circle the scenario that maximizes your inheritance.
Third option maximizes the inheritance.
Workings:
a) $8,000 a year at the end of each of the next eight years.
= 8,000 * {[1-(1+0.06)^(-8) ]/0.06}
= 8,000 * {[1-(0.6274) ]/0.06}
= 8,000 * {0.3726/0.06}
= 8,000 * 6.21
= 49,680
c) $100,000 (lump sum) eight years from now.
Present value = 100,000 / (1.06)^8 = 62,741
4. Calculate the present value of each scenario using a 12% interest rate.
a) Present Value = __39,740___
b) Present Value = _50,000___
c) Present Value = __40,388__
In this case second option maximizes the inheritance.
Workings:
a) $8,000 a year at the end of each of the next eight years.
= 8,000 * {[1-(1+0.12)^(-8) ]/0.12}
= 8,000 * {[1-(0.4039) ]/0.12}
= 8,000 * {0.5961/0.12}
= 8,000 * 4.9675
= 39,740
c) $100,000 (lump sum) eight years from now.
Present value = 100,000 / (1.12)^8 = 40,388