In: Accounting
Thornton Industries began construction of a warehouse on July 1, 2018. The project was completed on March 31, 2019. No new loans were required to fund construction. Thornton does have the following two interest-bearing liabilities that were outstanding throughout the construction period:
$2,000,000, 7% note | |||
$8,000,000, 3% bonds | |||
Construction expenditures incurred were as follows:
July 1, 2018 | $ | 340,000 | |
September 30, 2018 | 690,000 | ||
November 30, 2018 | 690,000 | ||
January 30, 2019 | 630,000 | ||
The company’s fiscal year-end is December 31.
Required:
Calculate the amount of interest capitalized for 2018 and 2019.
Interest Capitalized for 2018 | |||
Date | Expenditure | Weight | Average |
01-Jul-18 | 3,40,000 | 6/6 | 3,40,000 |
30-Sep-18 | 6,90,000 | 3/6 | 3,45,000 |
30-Nov-18 | 6,90,000 | 1/6 | 1,15,000 |
Accumulated Expenditures | 17,20,000 | 8,00,000 | |
Interest | |||
7% note | 20,00,000 | 1,40,000 | |
3% bonds | 80,00,000 | 2,40,000 | |
1,00,00,000 | 3,80,000 | ||
Weighted Average rate = 380,000/10,000,000 | |||
=3.80% | |||
Interest Capitalized for 2018 = 800,000 x 3.80% x 6/12 = 15,200 | |||
Interest Capitalized for 2019 | |||
Date | Expenditure | Weight | Average |
01-Jan-19 | 17,20,000 | 3/3 | 17,20,000 |
31-Jan-19 | 6,30,000 | 2/3 | 4,20,000 |
Accumulated Expenditures | 23,50,000 | 21,40,000 | |
Interest Capitalized for 2019 = 21,40,000 x 3.80% x 3/12 = 20,330 |